ALL DE-LEADED, GREAT INCOME. NO LEASES. Large, spacious 4 Units, Two buildings on one lot w 11 Bedrooms, 4 full Bathrooms and 1/2 Bath. The front building is a 3 family, each with 3 beds, 1 bath, LR, Kit and Laundry hook-up in each unit AND FULLY RENTED. It was renovated in ...
This home has been viewed 25 times
Last Checked: June 26th, 2025 at 5:13am (Source: MLS PIN #73392329)
Gross Income: $104,424
Gross Expenses: $20,755
Net Income Calc: $83,669
CAP Rate: 7.03%
Annual Expenses for 78-82 3rd Street, Lowell MA 01850
Total Gross Expenses (Calculated)$20,755/year
APOD AvailableYes
Heating
Electricity$124
Water$4,522
Gas$4,522
Insurance$5,361
Sewer$4,522
Trash Removal
Repair & Maintenance$1,000
Management
Miscellaneous
Real Estate Tax$9,748
Annual Income & Unit Breakdown for 78-82 3rd Street, Lowell MA 01850
Total Gross Income (Calculated)$104,424
Unit 1
Rental Income$2,152
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 2
Rental Income$2,000
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 3
Rental Income$2,250
LeaseN
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 4
Rental Income$2,300
LeaseN
Bedrooms2
Bathrooms1 Full, 1 Half
Floor
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
General Information for 78-82 3rd Street, Lowell MA 01850
Listing ID73392329
Property TypeMulti Family / 4 Family
Price$1,190,000 ($279.87/SqFt)
Style4 Family
CityLowell
CountyMiddlesex
MLS AreaCentralville
Neighborhood(s)
Approximate Living Area Total4,252 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking4
Garage Parking
Year Built1880
Year Built SourceOwner
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor SpaceDeck - Wood
ZoningTTF
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 78-82 3rd Street, Lowell MA 01850
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$12,505
Total Gross Income By Broker$104,424
Total Net Income By Broker$91,919
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 78-82 3rd Street, Lowell MA 01850
Real Estate Taxes$9,748
Tax Year2025
Assessed Value$849,100
Financial Data SourceOwner
Total Gross Expenses By Broker$12,505
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$104,424
BostonRealEstate.com Gross Income
Total Net Income By Broker$91,919
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.03%
Location Information for 78-82 3rd Street, Lowell MA 01850
Elementary SchoolGreenhalge
Middle SchoolRobinson
High SchoolLowell Hs
Neighborhood(s)
MLS AreaCentralville
Area AmenitiesConservation Area, Highway Access, House Of Worship, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, T-station, Private School, University
Contact Information for 78-82 3rd Street, Lowell MA 01850