Discover timeless elegance in this sophisticated European-style historic building in Beacon Hill. This Grove Square building at 112 Myrtle has been totally renovated and comprises of 10 units made up of one and two bedroom condo quality apartments. All new structure, new Pel...
This home has been viewed 33 times
Last Checked: July 7th, 2025 at 6:08am (Source: MLS PIN #73392299)
Gross Income: $205,800
Gross Expenses: $91,880
Net Income Calc: $113,920
CAP Rate: 1.16%
Water Views
Annual Expenses for 112 Myrtle St, Boston MA 02114
Total Gross Expenses (Calculated)$91,880/year
APOD AvailableYes
Heating
Electricity$512
Water$4,291
Gas$4,291
Insurance$1,262
Sewer$4,291
Trash Removal
Repair & Maintenance$2,400
Management$6,000
Miscellaneous$1,817
Real Estate Tax$75,598
Annual Income & Unit Breakdown for 112 Myrtle St, Boston MA 02114
Total Gross Income (Calculated)$205,800
Unit 1
Rental Income$5,400
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,100
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$5,000
LeaseY
Bedrooms2
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$3,650
LeaseY
Bedrooms1
Bathrooms1 Full
Floor4
Levels in Unit1
HeatingNo
Rent Includes
General Information for 112 Myrtle St, Boston MA 02114
Listing ID73392299
Property TypeMulti Family
Price$9,850,000 ($1443.01/SqFt)
Style5+ Family - 5+ Units Up/down
CityBoston
CountySuffolk
MLS AreaBeacon Hill
Neighborhood(s)
Approximate Living Area Total6,826 SqFt
Approximate Lot Size (Acres)0.03 acres
Total Parking0
Garage Parking
Year Built1899
Year Built SourcePublic Records
Year Renovated
Year Built DetailsRenovated Since
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor SpaceDeck - Roof, Patio
ZoningA
Zoning Details
Water ViewsYes
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 112 Myrtle St, Boston MA 02114
Lead Paint
UFFINo
Living Area Includes BasementYes
Living Area DisclosureGROSS LIVING AREA 6,826, RENTABLE SQUARE FOOTAGE 5
Building Area SourceOwner
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$103,239
Total Gross Income By Broker$539,400
Total Net Income By Broker$436,161
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 112 Myrtle St, Boston MA 02114
Real Estate Taxes$75,598
Tax Year2025
Assessed Value$6,528,300
Financial Data SourceOwner
Total Gross Expenses By Broker$103,239
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$539,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$436,161
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.16%
Location Information for 112 Myrtle St, Boston MA 02114
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaBeacon Hill
Area AmenitiesHighway Access, House Of Worship, Shopping, Park, Medical Facility, Public Transportation, T-station, Tennis Court(s), Private School, University
Contact Information for 112 Myrtle St, Boston MA 02114