***Seller offering Rate Buy down*** Unlock incredible income potential with this brand-new, luxurious 2-family property, offering the exciting possibility of a 3rd Accessory Dwelling Unit (ADU) on the lower level. This isn't just a multi-family; it's a versatile lifestyle investment designed for maximizing strong rental returns or flexible owner-occupancy. This massive luxury property features two sprawling units, each with private rear decks for exclusive enjoyment. Imagine the possibilities: Rent out all units for maximum income, live in one and rent the others, or seamlessly create a third income stream with the adaptable ADU. Every corner is flooded with natural light, and soaring ceilings elevate the grandeur. Flexible living spaces adapt to your vision – a primary home with ADU, a home-based business, or full rental. Experience unmatched flow and energy. Plus, seamless access to the MBTA and major routes ensures high demand. This exquisitely crafted investment is ready to deliver
This home has been viewed 65 times
Last Checked: August 17th, 2025 at 4:29am (Source: MLS PIN #73391897)
Gross Income: $105,600
Gross Expenses: $3,572
Net Income Calc: $102,028
CAP Rate: 6.38%
Annual Expenses for 1135-1137 Hyde Park Ave, Boston MA 02136
Total Gross Expenses (Calculated)$3,572/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$3,572
Annual Income & Unit Breakdown for 1135-1137 Hyde Park Ave, Boston MA 02136
Total Gross Income (Calculated)$105,600
Unit 1
Rental Income$4,500
LeaseN
Bedrooms5
Bathrooms3 Full
Floor1
Levels in Unit2
HeatingNo
Rent Includes
Unit 2
Rental Income$4,300
LeaseN
Bedrooms4
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
General Information for 1135-1137 Hyde Park Ave, Boston MA 02136
Listing ID73391897
Property TypeMulti Family
Price$1,600,000 ($347.83/SqFt)
StyleMulti Family
CityBoston
CountySuffolk
MLS Area
Neighborhood(s)
Approximate Living Area Total4,600 SqFt
Approximate Lot Size (Acres)0.26 acres
Total Parking4
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsStone
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter,Block
Accessible Features
Outdoor SpaceDeck, Patio
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows, Storm Window(s)
Terms
Disclosures for 1135-1137 Hyde Park Ave, Boston MA 02136
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosureTwo condo's with the potential to conver Unit 1 lo
Building Area SourceOwner
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$105,600
Total Net Income By Broker$105,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 1135-1137 Hyde Park Ave, Boston MA 02136
Real Estate Taxes$3,572
Tax Year2025
Assessed Value
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$105,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$105,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.38%
Location Information for 1135-1137 Hyde Park Ave, Boston MA 02136
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Private School, University, Other
Contact Information for 1135-1137 Hyde Park Ave, Boston MA 02136