Overview Property Details Payment Calculator Walkability

Active

79-87 Campbell St, Fall River MA 02723

$2,915,000

Estimated $6,099.41/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $2,915,000

Total Rent: 0/year

Estimated CAP Rate: -0.57%

0 Bedrooms

Baths

Total Parking: 9

16,976 SqFt

Unique multifamily investment offering strong cash flow across a rare combination lot in Fall River. 79–87 Campbell and 71–75 Campbell Street generate $243,120 in gross annual income. The unit mix consists of five 3-bedroom units, seven 2-bedroom units, and one 1-bedroom uni...

This home has been viewed 81 times

Last Checked: July 12th, 2025 at 10:03am (Source: MLS PIN #73391026)

Gross Income: $0

Gross Expenses: $16,473

Net Income Calc: $16,473

CAP Rate: -0.57%

Annual Expenses for 79-87 Campbell St, Fall River MA 02723

Total Gross Expenses (Calculated)$16,473/year

APOD Available

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$16,473

Annual Income & Unit Breakdown for 79-87 Campbell St, Fall River MA 02723

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 79-87 Campbell St, Fall River MA 02723

Listing ID73391026

Property TypeMulti Family / 5+ Family

Price$2,915,000

StyleResidential

CityFall River

CountyBristol

MLS Area

Neighborhood(s)

Approximate Living Area Total

Approximate Lot Size (Acres)0.39 acres

Total Parking9

Garage Parking

Year Built1900

Year Built Source

Year Renovated

Year Built Details

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation Description

Accessible Features

Outdoor Space

ZoningB

Zoning DetailsLegal Conforming

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 79-87 Campbell St, Fall River MA 02723

Lead Paint

UFFI

Living Area Includes Basement

Living Area Disclosure

Building Area Source

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$243,120

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 79-87 Campbell St, Fall River MA 02723

Real Estate Taxes$16,473

Tax Year2025

Assessed Value

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$243,120

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.57%

Location Information for 79-87 Campbell St, Fall River MA 02723

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 79-87 Campbell St, Fall River MA 02723

Agent

Name: Washington & Tea Team

MLS ID: TM356929

Office ID: AC1523

Office

Name: UW Realty Company, LLC

MLS Office ID: AC1523

Phone: 617-903-0937

Payment Calculator

$19,334.05 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,372.75

Principal & Interest $17,961.30

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

UW Realty Company, LLC

Washington & Tea Team

Agent Phone

Office Phone

(617) 903-0937

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.39 acres (16,976 SqFt)
    [add_date] => 2025-06-14 19:38:18
    [address] => Campbell St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM356929
            [name] => Washington & Tea Team
            [national_association] => 
            [office] => AC1523
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 
    [approx_lot_size_acres] => 0.39 acres
    [approx_lot_size_sqft] => 16,976 SqFt
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
        )

[building_management] => Array
        (
        )

[building_debug] => 79-87 Campbell St Fall River
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.57%
    [city] => Fall River
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Unique multifamily investment offering strong cash flow across a rare combination lot in Fall River. 79–87 Campbell and 71–75 Campbell Street generate $243,120 in gross annual income. The unit mix consists of five 3-bedroom units, seven 2-bedroom units, and one 1-bedroom unit. The properties offer 10,719 sq. ft. of living area across two parcels (7,266 and 9,710 sq. ft. land size), with nine off-street parking spaces. Since acquisition, 10 of the 13 units have been renovated with stainless steel appliances, updated kitchens and bathrooms, and new flooring. The 3 buildings are situated on two parcels. Convenient access to major routes, shopping, and public transit. Two of the largest redevelopment projects in the Flint area have been approved: Flint Mills and Wyoming Mills, approved for 805 units. With the newly operational South Coast Rail, waterfront development, and Amazon’s regional presence accelerating local growth. Seller financing available.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 0
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $243,120
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 642884
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-12 10:03:16
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73391026
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -16473
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AC1523
            [name] => UW Realty Company, LLC
            [phone] => 617-903-0937
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-959-0213
    [pool_features] => Array
        (
        )

[price] => $2,915,000
    [price_per_sqft] => 0
    [price_per_unit] => 2915000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Residential
        )

[real_estate_tax] => $16,473
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 79-87
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 16473
    [total_gross_income] => 0
    [total_parking] => 9
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 
    [unit_1_floor] => 
    [unit_1_lease] => Array
        (
        )

[unit_1_levels] => 
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 
    [unit_2_floor] => 
    [unit_2_lease] => Array
        (
        )

[unit_2_levels] => 
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 79-87 Campbell St, Fall River MA 02723
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => 
    [year_built_source] => 
    [year_renovated] => 
    [zip] => 02723
    [zoning] => B
    [zoning_details] => Legal Conforming
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 126278688
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/642884/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:19
                    [modified] => 2025-07-12 10:03:19
                )

[1] => Array
                (
                    [id] => 126279707
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[2] => Array
                (
                    [id] => 126279708
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[3] => Array
                (
                    [id] => 126279709
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[4] => Array
                (
                    [id] => 126279710
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[5] => Array
                (
                    [id] => 126279711
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[6] => Array
                (
                    [id] => 126279712
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[7] => Array
                (
                    [id] => 126279713
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[8] => Array
                (
                    [id] => 126279714
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[9] => Array
                (
                    [id] => 126279715
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[10] => Array
                (
                    [id] => 126279716
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

[11] => Array
                (
                    [id] => 126279717
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73391026&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-12 10:03:29
                    [modified] => 2025-07-12 10:03:29
                )

)

)

EXIT