Overview Property Details Payment Calculator Walkability

Active

99 Irving St, Fall River MA 02723

$4,100,000

Estimated $7,993.88/month Calculator

Multi Family

Total Units: 20

Price Per Unit: $205,000

Total Rent: 0/year

Estimated CAP Rate: -0.39%

26 Bedrooms

20 Full Baths

13,555 SqFt

Total Parking: 0

9,975 SqFt

Turnkey investment opportunity in Fall River, MA. 99 Irving St generates $333,096 in gross annual income. The 20-unit property mix consists of seven 2-bedroom units, twelve 1-bedroom units, and one studio, totaling 13,555 sq ft on a 0.23-acre lot. Sixteen units have been ren...

This home has been viewed 85 times

Last Checked: July 12th, 2025 at 9:38am (Source: MLS PIN #73390948)

Gross Income: $0

Gross Expenses: $16,149

Net Income Calc: $16,149

CAP Rate: -0.39%

Annual Expenses for 99 Irving St, Fall River MA 02723

Total Gross Expenses (Calculated)$16,149/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$16,149

Annual Income & Unit Breakdown for 99 Irving St, Fall River MA 02723

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 99 Irving St, Fall River MA 02723

Listing ID73390948

Property TypeMulti Family / 5+ Family

Price$4,100,000 ($302.47/SqFt)

Style5-9 Family

CityFall River

CountyBristol

MLS Area

Neighborhood(s)

Approximate Living Area Total13,555 SqFt

Approximate Lot Size (Acres)0.23 acres

Total Parking0

Garage Parking

Year Built1968

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningG

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 99 Irving St, Fall River MA 02723

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$333,096

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 99 Irving St, Fall River MA 02723

Real Estate Taxes$16,149

Tax Year2025

Assessed Value$999,999,999

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$333,096

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.39%

Location Information for 99 Irving St, Fall River MA 02723

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation

Contact Information for 99 Irving St, Fall River MA 02723

Agent

Name: Washington & Tea Team

MLS ID: TM356929

Office ID: AC1523

Office

Name: UW Realty Company, LLC

MLS Office ID: AC1523

Phone: 617-903-0937

Team Members

Name: Mington Tea

MLS ID: CN226124

Office ID: AC1523

Phone: 508-617-7983

City: Cambridge

State: MA

Name: Unee Washington

MLS ID: BB923201

Office ID: AC1523

National Association ID: 449536392

Phone: 617-595-7978

City: Brighton

State: MA

Payment Calculator

$26,608.65 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,345.75

Principal & Interest $25,262.90

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

UW Realty Company, LLC

Washington & Tea Team

Agent Phone

Office Phone

(617) 903-0937

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (9,975 SqFt)
    [add_date] => 2025-06-14 09:58:15
    [address] => Irving St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM356929
            [name] => Washington & Tea Team
            [national_association] => 
            [office] => AC1523
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 13,555 SqFt
    [approx_lot_size_acres] => 0.23 acres
    [approx_lot_size_sqft] => 9,975 SqFt
    [assessed_value] => $999,999,999
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 20 Full
    [bedrooms] => 26
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 99 Irving St Fall River
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.39%
    [city] => Fall River
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey investment opportunity in Fall River, MA. 99 Irving St generates $333,096 in gross annual income. The 20-unit property mix consists of seven 2-bedroom units, twelve 1-bedroom units, and one studio, totaling 13,555 sq ft on a 0.23-acre lot. Sixteen units have been renovated with stainless steel appliances, updated kitchens, bathrooms and new flooring. Convenient to major routes, shopping, and public transit.  Two of the largest redevelopment projects in the Flint area have been approved: Flint Mills and Wyoming Mills, approved for 805 units. With the newly operational South Coast Rail, Waterfront development and Amazon’s regional presence accelerating local growth, Fall River is quickly becoming a focal point for innovation and connectivity — just 90 minutes to Boston by rail. Seller financing available.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 20
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $333,096
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 642804
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-12 09:38:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 13,555 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73390948
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -16149
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 20
    [office] => Array
        (
            [id] => AC1523
            [name] => UW Realty Company, LLC
            [phone] => 617-903-0937
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-959-0213
    [pool_features] => Array
        (
        )

[price] => $4,100,000
    [price_per_sqft] => 302.47
    [price_per_unit] => 205000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $16,149
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 43
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 99
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN226124
                    [name] => Mington Tea
                    [phone] => 508-617-7983
                    [address] => 1 Broadway 14th Floor
                    [city] => Cambridge
                    [state] => MA
                    [zip] => 02142
                    [office] => AC1523
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => BB923201
                    [name] => Unee Washington
                    [phone] => 617-595-7978
                    [address] => 12 Carol Avenue, #10
                    [city] => Brighton
                    [state] => MA
                    [zip] => 02135
                    [office] => AC1523
                    [national_association] => 449536392
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 16149
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 99 Irving St, Fall River MA 02723
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1968
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02723
    [zoning] => G
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 126263082
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/642804/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:14
                    [modified] => 2025-07-12 09:38:14
                )

[1] => Array
                (
                    [id] => 126264095
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[2] => Array
                (
                    [id] => 126264096
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[3] => Array
                (
                    [id] => 126264097
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[4] => Array
                (
                    [id] => 126264098
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[5] => Array
                (
                    [id] => 126264099
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[6] => Array
                (
                    [id] => 126264100
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[7] => Array
                (
                    [id] => 126264101
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[8] => Array
                (
                    [id] => 126264102
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[9] => Array
                (
                    [id] => 126264103
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[10] => Array
                (
                    [id] => 126264104
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[11] => Array
                (
                    [id] => 126264105
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[12] => Array
                (
                    [id] => 126264106
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[13] => Array
                (
                    [id] => 126264107
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

[14] => Array
                (
                    [id] => 126264108
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73390948&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-12 09:38:21
                    [modified] => 2025-07-12 09:38:21
                )

)

)

EXIT

Active

99 Irving St, Fall River MA 02723

$4,100,000

Annual Expenses for 99 Irving St, Fall River MA 02723

Annual Income & Unit Breakdown for 99 Irving St, Fall River MA 02723

General Information for 99 Irving St, Fall River MA 02723

Disclosures for 99 Irving St, Fall River MA 02723

Financial Information for 99 Irving St, Fall River MA 02723

Location Information for 99 Irving St, Fall River MA 02723

Contact Information for 99 Irving St, Fall River MA 02723

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

UW Realty Company, LLC

Washington & Tea Team