Property located in prestigious Walnut Hill and a short walk to all the amenities Natick Center offers. Just minutes walk from new train station. Close to shopping location, desirable area. Set well-back off the street on a surprisingly spacious and private lot. Owner lives...
This home has been viewed 28 times
Last Checked: July 8th, 2025 at 6:03am (Source: MLS PIN #73390564)
Gross Income: $32,400
Gross Expenses: $7,802
Net Income Calc: $24,598
CAP Rate: 2.32%
Annual Expenses for 28 Walnut St, Natick MA 01760
Total Gross Expenses (Calculated)$7,802/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,802
Annual Income & Unit Breakdown for 28 Walnut St, Natick MA 01760
Total Gross Income (Calculated)$32,400
Unit 1
Rental Income$2,700
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water)
Unit 2
Rental Income$0
LeaseN
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water)
General Information for 28 Walnut St, Natick MA 01760
Listing ID73390564
Property TypeMulti Family
Price$1,060,000 ($554.68/SqFt)
StyleMulti Family
CityNatick
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total1,911 SqFt
Approximate Lot Size (Acres)0.16 acres
Total Parking7 (1 Garage)
Garage Parking1 / Detached
Year Built1880
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRG
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 28 Walnut St, Natick MA 01760
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceNot Available
Total Gross Expenses By Broker$0
Total Gross Income By Broker$32,400
Total Net Income By Broker$32,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 28 Walnut St, Natick MA 01760
Real Estate Taxes$7,802
Tax Year2025
Assessed Value$652,300
Financial Data SourceNot Available
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$32,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$32,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.32%
Location Information for 28 Walnut St, Natick MA 01760
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Public Transportation, T-station, Private School
Contact Information for 28 Walnut St, Natick MA 01760