This two family property features two spacious one bedroom apartments, each with separate utilities. Long term tenants. Close to bus and train station, minutes from shopping, schools and area amenities. Conveniently located in the heart of Fitchburg with easy access to ever...
This home has been viewed 17 times
Last Checked: July 13th, 2025 at 5:58am (Source: MLS PIN #73390422)
Gross Income: $29,532
Gross Expenses: $7,087
Net Income Calc: $22,445
CAP Rate: 8.63%
Annual Expenses for 222-R Kimball St, Fitchburg MA 01420
Total Gross Expenses (Calculated)$7,087/year
APOD AvailableYes
Heating
Electricity$400
Water$1,200
Gas$1,200
Insurance$1,472
Sewer$1,200
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$4,015
Annual Income & Unit Breakdown for 222-R Kimball St, Fitchburg MA 01420
Total Gross Income (Calculated)$29,532
Unit 1
Rental Income$1,100
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$1,361
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 222-R Kimball St, Fitchburg MA 01420
Listing ID73390422
Property TypeMulti Family
Price$259,999 ($204.4/SqFt)
StyleMulti Family
CityFitchburg
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total1,272 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking4
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area646
Foundation DescriptionStone
Accessible Features
Outdoor SpaceEnclosed
ZoningRC
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 222-R Kimball St, Fitchburg MA 01420
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$3,072
Total Gross Income By Broker$29,532
Total Net Income By Broker$26,460
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 222-R Kimball St, Fitchburg MA 01420
Real Estate Taxes$4,015
Tax Year2025
Assessed Value$297,200
Financial Data SourceOwner
Total Gross Expenses By Broker$3,072
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$29,532
BostonRealEstate.com Gross Income
Total Net Income By Broker$26,460
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.63%
Location Information for 222-R Kimball St, Fitchburg MA 01420
Elementary SchoolReingold
Middle SchoolMemorial
High SchoolFitchburg
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Private School, University
Contact Information for 222-R Kimball St, Fitchburg MA 01420