Fantastic Income Property. Three separate buildings on 1-acre w/ over 150' of frontage on Rt140. 1956 sq ft single family home, 960 sq ft detached 2-story office, and a 576 sq ft detached garage. The single-family home offers beautiful early century finishes with natural woo...
This home has been viewed 12 times
Last Checked: July 13th, 2025 at 8:18am (Source: MLS PIN #73390127)
Gross Income: $56,400
Gross Expenses: $8,225
Net Income Calc: $48,175
CAP Rate: 8.03%
Annual Expenses for 117 Worcester St, West Boylston MA 01583
Total Gross Expenses (Calculated)$8,225/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance$150
Sewer
Trash Removal
Repair & Maintenance$150
Management
Miscellaneous
Real Estate Tax$7,925
Annual Income & Unit Breakdown for 117 Worcester St, West Boylston MA 01583
Total Gross Income (Calculated)$56,400
Unit 1
Rental Income$2,600
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit4
HeatingNo
Rent Includes
Unit 2
Rental Income$1,800
LeaseY
Bedrooms0
Bathrooms1 Half
Floor1
Levels in Unit2
HeatingNo
Rent Includes
General Information for 117 Worcester St, West Boylston MA 01583
Listing ID73390127
Property TypeMulti Family
Price$599,900 ($205.73/SqFt)
StyleMulti Family
CityWest Boylston
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total2,916 SqFt
Approximate Lot Size (Acres)1 acres
Total Parking12 (2 Garage)
Garage Parking2 / Detached
Year Built1913
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceEnclosed
Zoningmixed use
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 117 Worcester St, West Boylston MA 01583
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$300
Total Gross Income By Broker$56,400
Total Net Income By Broker$56,100
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 117 Worcester St, West Boylston MA 01583
Real Estate Taxes$7,925
Tax Year2025
Assessed Value$571,400
Financial Data SourceOwner
Total Gross Expenses By Broker$300
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$56,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$56,100
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.03%
Location Information for 117 Worcester St, West Boylston MA 01583
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Bike Path
Contact Information for 117 Worcester St, West Boylston MA 01583