Well maintained and managed, good sized 3 family near WPI. Leased to students through May 2026. 4 bedrooms each Unit. Current rents below market. Must see! Appointment required; group showings: Monday only 6/16, 11-1:30pm.
This home has been viewed 13 times
Last Checked: June 19th, 2025 at 5:48am (Source: MLS PIN #73389922)
Gross Income: $81,000
Gross Expenses: $11,900
Net Income Calc: $69,100
CAP Rate: 8.65%
Annual Expenses for 34 Wachusett St, Worcester MA 01609
Total Gross Expenses (Calculated)$11,900/year
APOD AvailableYes
Heating
Electricity$400
Water$2,800
Gas$2,800
Insurance
Sewer$2,800
Trash Removal
Repair & Maintenance
Management
Miscellaneous$700
Real Estate Tax$7,600
Annual Income & Unit Breakdown for 34 Wachusett St, Worcester MA 01609
Total Gross Income (Calculated)$81,000
Unit 1
Rental Income$2,150
LeaseY
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,200
LeaseY
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,400
LeaseY
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 34 Wachusett St, Worcester MA 01609
Listing ID73389922
Property TypeMulti Family / 3 Family
Price$799,000 ($181.06/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,413 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking5
Garage Parking
Year Built1870
Year Built SourcePublic Records
Year Renovated
Year Built DetailsUnknown/Mixed
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpacePorch
ZoningBL-1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesScreens, Insulated Windows
Terms
Disclosures for 34 Wachusett St, Worcester MA 01609
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOther (see Remarks), Projected
Total Gross Expenses By Broker$3,500
Total Gross Income By Broker$82,600
Total Net Income By Broker$78,300
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 34 Wachusett St, Worcester MA 01609
Real Estate Taxes$7,600
Tax Year2024
Assessed Value$552,700
Financial Data SourceOther (see Remarks), Projected
Total Gross Expenses By Broker$3,500
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$82,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$78,300
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.65%
Location Information for 34 Wachusett St, Worcester MA 01609
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, Tennis Court(s), Marina, Private School, University
Contact Information for 34 Wachusett St, Worcester MA 01609