Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

4 Warren Ave, Chelsea MA 02150

$1,395,000

Estimated $3,501.99/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $232,500

Total Rent: 97200/year

Estimated CAP Rate: 5.90%

12 Bedrooms

6 Full Baths

3,712 SqFt

Total Parking: 6

7,200 SqFt

Exceptional 6-unit investment opportunity in Chelsea’s desirable Prattville neighborhood, just minutes to the Tobin Bridge and Revere Beach Parkway. This well-maintained multi-family features (2) lower-level units with full-height ceilings and two egresses, (2) first-floor units, and (2) second-floor units. Four of the six units have been updated with modern kitchens and baths. Each apartment has separate utilities and its own rear balcony. The building includes gas heating systems (approx. 10 years old), a fire panel, common electric meter, and off-street parking for 6 cars. Roof replaced 8 years ago; siding is 15 years old. Strong current cash flow with 6–7% CAP rate and upside potential through future rent increases. Ideal for investors looking to grow or stabilize their portfolio in a prime commuter location close to Boston.

This home has been viewed 48 times

Last Checked: December 6th, 2025 at 6:38pm (Source: MLS PIN #73389751)

Gross Income: $97,200

Gross Expenses: $14,880

Net Income Calc: $82,320

CAP Rate: 5.90%

Annual Expenses for 4 Warren Ave, Chelsea MA 02150

Total Gross Expenses (Calculated)$14,880/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$14,880

Annual Income & Unit Breakdown for 4 Warren Ave, Chelsea MA 02150

Total Gross Income (Calculated)$97,200

Unit 1

Rental Income$2,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$1,900

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 3

Rental Income$2,100

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

Unit 4

Rental Income$2,100

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 4 Warren Ave, Chelsea MA 02150

Listing ID73389751

Property TypeMulti Family / 5+ Family

Price$1,395,000 ($375.81/SqFt)

Style5-9 Family

CityChelsea

CountySuffolk

MLS AreaPrattville

Neighborhood(s)

Approximate Living Area Total3,712 SqFt

Approximate Lot Size (Acres)0.17 acres

Total Parking6

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionBlock,Brick/Mortar

Accessible Features

Outdoor SpaceDeck - Wood

ZoningR-2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 4 Warren Ave, Chelsea MA 02150

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosurebuyer to confirm accuracy of sqft. Seller makes no

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$11,400

Total Net Income By Broker$117,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 4 Warren Ave, Chelsea MA 02150

Real Estate Taxes$14,880

Tax Year2025

Assessed Value$1,292,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$11,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$117,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.90%

Location Information for 4 Warren Ave, Chelsea MA 02150

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaPrattville

Area AmenitiesHighway Access, Shopping, Medical Facility, Public Transportation

Contact Information for 4 Warren Ave, Chelsea MA 02150

Agent

Name: Peter Giannikopoulos

Office

Name: Coldwell Banker Realty - Boston

Phone: 617-266-4430

Team Members

Name: Jonathan Hoyos

Phone: 617-407-7364

Payment Calculator

, Interest

Property Taxes 1240

Principal & Interest 8595.55

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Boston

Peter Giannikopoulos

Agent Phone

Office Phone

(617) 266-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,200 SqFt)
    [add_date] => 2025-06-12 10:08:24
    [address] => Warren Ave
    [agent] => Array
        (
            [address] => 107 Swan Street
            [city] => Everett
            [id] => CN220436
            [name] => Peter Giannikopoulos
            [national_association] => 449590866
            [office] => AN6192
            [state] => MA
            [zip] => 02149
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,712 SqFt
    [approx_lot_size_acres] => 0.17 acres
    [approx_lot_size_sqft] => 7,200 SqFt
    [assessed_value] => $1,292,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 4 Warren Ave Chelsea
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.90%
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Shopping
            [2] => Medical Facility
            [3] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional 6-unit investment opportunity in Chelsea’s desirable Prattville neighborhood, just minutes to the Tobin Bridge and Revere Beach Parkway. This well-maintained multi-family features (2) lower-level units with full-height ceilings and two egresses, (2) first-floor units, and (2) second-floor units. Four of the six units have been updated with modern kitchens and baths. Each apartment has separate utilities and its own rear balcony. The building includes gas heating systems (approx. 10 years old), a fire panel, common electric meter, and off-street parking for 6 cars. Roof replaced 8 years ago; siding is 15 years old. Strong current cash flow with 6–7% CAP rate and upside potential through future rent increases. Ideal for investors looking to grow or stabilize their portfolio in a prime commuter location close to Boston.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $11,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 641513
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-12-06 18:38:14
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 3,712 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => buyer to confirm accuracy of sqft. Seller makes no
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Prattville
    [mls_id] => 73389751
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 82320
    [net_operating_income] => Array
        (
            [0] => $117,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN6192
            [name] => Coldwell Banker Realty - Boston
            [phone] => 617-266-4430
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-733-2519
    [pool_features] => Array
        (
        )

[price] => $1,395,000
    [price_per_sqft] => 375.81
    [price_per_unit] => 232500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $14,880
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN242519
                    [name] => Jonathan Hoyos
                    [phone] => 617-407-7364
                    [address] => 274 Union St.
                    [city] => Ashland
                    [state] => MA
                    [zip] => 01721
                    [office] => AN6192
                    [national_association] => 449597354
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 14880
    [total_gross_income] => 97200
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1900
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2100
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 2100
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 4 Warren Ave, Chelsea MA 02150
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02150
    [zoning] => R-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 181230932
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/641513/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:14
                    [modified] => 2025-12-06 18:38:14
                )

[1] => Array
                (
                    [id] => 181231879
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[2] => Array
                (
                    [id] => 181231880
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[3] => Array
                (
                    [id] => 181231881
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[4] => Array
                (
                    [id] => 181231882
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[5] => Array
                (
                    [id] => 181231883
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[6] => Array
                (
                    [id] => 181231884
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[7] => Array
                (
                    [id] => 181231885
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[8] => Array
                (
                    [id] => 181231886
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[9] => Array
                (
                    [id] => 181231887
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[10] => Array
                (
                    [id] => 181231888
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[11] => Array
                (
                    [id] => 181231889
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[12] => Array
                (
                    [id] => 181231890
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[13] => Array
                (
                    [id] => 181231891
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[14] => Array
                (
                    [id] => 181231892
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[15] => Array
                (
                    [id] => 181231893
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[16] => Array
                (
                    [id] => 181231894
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[17] => Array
                (
                    [id] => 181231895
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

[18] => Array
                (
                    [id] => 181231896
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389751&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-12-06 18:38:20
                    [modified] => 2025-12-06 18:38:20
                )

)

)

EXIT

Active

4 Warren Ave, Chelsea MA 02150

$1,395,000

Annual Expenses for 4 Warren Ave, Chelsea MA 02150

Annual Income & Unit Breakdown for 4 Warren Ave, Chelsea MA 02150

General Information for 4 Warren Ave, Chelsea MA 02150

Disclosures for 4 Warren Ave, Chelsea MA 02150

Financial Information for 4 Warren Ave, Chelsea MA 02150

Location Information for 4 Warren Ave, Chelsea MA 02150

Contact Information for 4 Warren Ave, Chelsea MA 02150

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Boston

Peter Giannikopoulos