Overview Property Details Payment Calculator Walkability

Active

27 Lyon, Worcester MA 01604

$550,000

Estimated $1,461.40/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $183,333.33

Total Rent: 13200/year

Estimated CAP Rate: 0.61%

6 Bedrooms

3 Full Baths

2,616 SqFt

Total Parking: 10

4,929 SqFt

This is a nice three-family in a fantastic location here in the city. It is conveniently located near all the things Worcester has to offer. The first two units are one-bedroom units, and the second floor features a four-bedroom unit with an unfinished attic area, potentiall...

This home has been viewed 31 times

Last Checked: June 30th, 2025 at 4:58am (Source: MLS PIN #73389231)

Gross Income: $13,200

Gross Expenses: $9,860

Net Income Calc: $3,340

CAP Rate: 0.61%

Annual Expenses for 27 Lyon, Worcester MA 01604

Total Gross Expenses (Calculated)$9,860/year

APOD AvailableNo

Heating

Electricity

Water$525

Gas$525

Insurance$2,500

Sewer$525

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,835

Annual Income & Unit Breakdown for 27 Lyon, Worcester MA 01604

Total Gross Income (Calculated)$13,200

Unit 1

Rental Income$1,100

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 27 Lyon, Worcester MA 01604

Listing ID73389231

Property TypeMulti Family / 3 Family

Price$550,000 ($210.24/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,616 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking10

Garage Parking

Year Built1860

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter,Stone

Accessible Features

Outdoor Space

ZoningBG-2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Ownership(public), Lake/pond, 1 To 2 Mile To Beach

Energy FeaturesInsulated Windows

Terms

Disclosures for 27 Lyon, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceNot Available

Total Gross Expenses By Broker$3,025

Total Gross Income By Broker$13,200

Total Net Income By Broker$10,175

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 27 Lyon, Worcester MA 01604

Real Estate Taxes$6,835

Tax Year2024

Assessed Value$497,100

Financial Data SourceNot Available

Total Gross Expenses By Broker$3,025

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$13,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$10,175

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.61%

Location Information for 27 Lyon, Worcester MA 01604

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Tennis Court(s), Private School, University

Contact Information for 27 Lyon, Worcester MA 01604

Agent

Name: TOPP Realtors

MLS ID: TM336460

Office ID: AN9012

Office

Name: OWN IT

MLS Office ID: AN9012

Phone: 508-667-4931

Team Members

Name: Spencer Fortwengler

MLS ID: K8001550

Office ID: AN9012

National Association ID: 453010536

Phone: 508-410-1781

City: Worcester

State: MA

Payment Calculator

$3,958.51 per month

30 Years Fixed, 6.75% Interest

Property Taxes $569.58

Principal & Interest $3,388.93

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

OWN IT

TOPP Realtors

Agent Phone

Office Phone

(508) 667-4931

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,929 SqFt)
    [add_date] => 2025-06-11 20:08:14
    [address] => Lyon
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM336460
            [name] => TOPP Realtors
            [national_association] => 
            [office] => AN9012
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,616 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,929 SqFt
    [assessed_value] => $497,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 27 Lyon Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 0.61%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
            [9] => Tennis Court(s)
            [10] => Private School
            [11] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This is a nice three-family in a fantastic location here in the city. It is conveniently located near all the things Worcester has to offer. The first two units are one-bedroom units, and the second floor features a four-bedroom unit with an unfinished attic area, potentially accommodating two or four additional bedrooms. The unit also includes a large driveway for ample off-street parking. Newer water heaters are installed, and the first floor features a new parlor heater.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Not Available
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $525
        )

[gross_income] => Array
        (
            [0] => $13,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Ownership(public)
            [1] => Lake/pond
            [2] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 641108
    [insurance_expense] => Array
        (
            [0] => $2,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-30 04:58:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,616 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73389231
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 3340
    [net_operating_income] => Array
        (
            [0] => $10,175
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9012
            [name] => OWN IT
            [phone] => 508-667-4931
        )

[operating_expense] => Array
        (
            [0] => $3,025
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-410-1781
    [pool_features] => Array
        (
        )

[price] => $550,000
    [price_per_sqft] => 210.24
    [price_per_unit] => 183333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $6,835
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $525
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 27
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => K8001550
                    [name] => Spencer Fortwengler
                    [phone] => 508-410-1781
                    [address] => 5 Svenson Ave.
                    [city] => Worcester
                    [state] => MA
                    [zip] => 01607
                    [office] => AN9012
                    [national_association] => 453010536
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9860
    [total_gross_income] => 13200
    [total_parking] => 10
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1100
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 27 Lyon, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $525
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Ownership(public)
            [1] => Lake/pond
            [2] => 1 To 2 Mile To Beach
        )

[year_built] => 1860
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => BG-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 121866943
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/641108/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:27
                    [modified] => 2025-06-30 04:58:27
                )

[1] => Array
                (
                    [id] => 121867745
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[2] => Array
                (
                    [id] => 121867746
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[3] => Array
                (
                    [id] => 121867747
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[4] => Array
                (
                    [id] => 121867748
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[5] => Array
                (
                    [id] => 121867749
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[6] => Array
                (
                    [id] => 121867750
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[7] => Array
                (
                    [id] => 121867751
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[8] => Array
                (
                    [id] => 121867752
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[9] => Array
                (
                    [id] => 121867753
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[10] => Array
                (
                    [id] => 121867754
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[11] => Array
                (
                    [id] => 121867755
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[12] => Array
                (
                    [id] => 121867756
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[13] => Array
                (
                    [id] => 121867757
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[14] => Array
                (
                    [id] => 121867758
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[15] => Array
                (
                    [id] => 121867759
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[16] => Array
                (
                    [id] => 121867760
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

[17] => Array
                (
                    [id] => 121867761
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73389231&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-06-30 04:58:47
                    [modified] => 2025-06-30 04:58:47
                )

)

)

EXIT

Active

27 Lyon, Worcester MA 01604

$550,000

Annual Expenses for 27 Lyon, Worcester MA 01604

Annual Income & Unit Breakdown for 27 Lyon, Worcester MA 01604

General Information for 27 Lyon, Worcester MA 01604

Disclosures for 27 Lyon, Worcester MA 01604

Financial Information for 27 Lyon, Worcester MA 01604

Location Information for 27 Lyon, Worcester MA 01604

Contact Information for 27 Lyon, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

OWN IT

TOPP Realtors