Updated three-family in Worcester’s sought-after Vernon Hill neighborhood!* The current owner replaced the roof and installed double glazed vinyl replacement windows on the entire building and low-maintenance vinyl siding on three sides while preserving the original architec...
This home has been viewed 11 times
Last Checked: June 30th, 2025 at 7:13am (Source: MLS PIN #73389058)
Gross Income: $71,820
Gross Expenses: $13,184
Net Income Calc: $58,636
CAP Rate: 7.33%
Annual Expenses for 16 Hillside St, Worcester MA 01610
Total Gross Expenses (Calculated)$13,184/year
APOD AvailableNo
Heating
Electricity$600
Water$3,000
Gas$3,000
Insurance$3,000
Sewer$3,000
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,584
Annual Income & Unit Breakdown for 16 Hillside St, Worcester MA 01610
Total Gross Income (Calculated)$71,820
Unit 1
Rental Income$2,265
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$1,985
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,735
LeaseN
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 16 Hillside St, Worcester MA 01610
Listing ID73389058
Property TypeMulti Family / 3 Family
Price$799,900 ($197.21/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,056 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking2
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesSloped
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceDeck, Porch
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 16 Hillside St, Worcester MA 01610
Lead Paint
UFFINo
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated
Total Gross Expenses By Broker$6,600
Total Gross Income By Broker$5,985
Total Net Income By Broker$58,636
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 16 Hillside St, Worcester MA 01610
Real Estate Taxes$6,584
Tax Year2025
Assessed Value$499,200
Financial Data SourceEstimated
Total Gross Expenses By Broker$6,600
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$5,985
BostonRealEstate.com Gross Income
Total Net Income By Broker$58,636
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.33%
Location Information for 16 Hillside St, Worcester MA 01610
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesConservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Public Transportation, T-station, Pool, Private School, University, Sidewalks
Contact Information for 16 Hillside St, Worcester MA 01610