Whether you're expanding your portfolio or diving into your first real estate investment, this fully tenanted property checks all the boxes. While it's a diamond in the rough, several of the units have been updated, with another currently in the process of being renovated. S...
This home has been viewed 13 times
Last Checked: June 19th, 2025 at 8:18am (Source: MLS PIN #73388543)
Gross Income: $67,200
Gross Expenses: $11,914
Net Income Calc: $55,286
CAP Rate: 11.10%
Annual Expenses for 39 Worcester St, Southbridge MA 01550
Total Gross Expenses (Calculated)$11,914/year
APOD AvailableNo
Heating
Electricity
Water$1,004
Gas$1,004
Insurance$3,888
Sewer$1,004
Trash Removal$1,200
Repair & Maintenance$1,000
Management
Miscellaneous
Real Estate Tax$4,822
Annual Income & Unit Breakdown for 39 Worcester St, Southbridge MA 01550
Total Gross Income (Calculated)$67,200
Unit 1
Rental Income$1,475
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
Unit 2
Rental Income$1,250
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
Unit 3
Rental Income$1,475
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit0
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
Unit 4
Rental Income$1,400
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water, Unit 3(water, Unit 4(water
General Information for 39 Worcester St, Southbridge MA 01550
Listing ID73388543
Property TypeMulti Family / 4 Family
Price$498,000 ($126.69/SqFt)
Style4 Family
CitySouthbridge
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,931 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking8
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpacePorch
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 39 Worcester St, Southbridge MA 01550
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$7,092
Total Gross Income By Broker$67,200
Total Net Income By Broker$60,108
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 39 Worcester St, Southbridge MA 01550
Real Estate Taxes$4,822
Tax Year2025
Assessed Value$328,900
Financial Data SourceOwner
Total Gross Expenses By Broker$7,092
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$67,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$60,108
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)11.10%
Location Information for 39 Worcester St, Southbridge MA 01550
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Private School
Contact Information for 39 Worcester St, Southbridge MA 01550