Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

620 Dudley Street, Boston MA 02125

$1,890,000

Estimated $3,772.21/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $472,500

Total Rent: 135000/year

Estimated CAP Rate: 6.69%

19 Bedrooms

4 Full Baths

5,484 SqFt

Total Parking: 0

2,547 SqFt

CASH COW. $183,000 in annual gross rents. Textured brick building in Uphams Corner. Large, low maintenance, updated units with one unit vacant for your tenant. Prime location, situated directly across from the recently renovated Hannon Park and a short walk to the T and Croc Community Center and Aquatics Park. Maintenance free, open green space to the rear of building. On-site coin-op laundry.

This home has been viewed 7 times

Last Checked: June 16th, 2025 at 4:23pm (Source: MLS PIN #73388312)

Gross Income: $135,000

Gross Expenses: $8,491

Net Income Calc: $126,509

CAP Rate: 6.69%

Annual Expenses for 620 Dudley Street, Boston MA 02125

Total Gross Expenses (Calculated)$8,491/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,491

Annual Income & Unit Breakdown for 620 Dudley Street, Boston MA 02125

Total Gross Income (Calculated)$135,000

Unit 1

Rental Income$3,500

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$4,000

LeaseY

Bedrooms5

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$3,750

LeaseY

Bedrooms5

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms5

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

General Information for 620 Dudley Street, Boston MA 02125

Listing ID73388312

Property TypeMulti Family / 4 Family

Price$1,890,000 ($344.64/SqFt)

Style4 Family - 4 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester's Uphams Corner

Neighborhood(s)

Approximate Living Area Total5,484 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsBrick

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor Space

Zoning0111

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 620 Dudley Street, Boston MA 02125

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$135,000

Total Net Income By Broker$135,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 620 Dudley Street, Boston MA 02125

Real Estate Taxes$8,491

Tax Year2025

Assessed Value$727,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$135,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$135,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.69%

Location Information for 620 Dudley Street, Boston MA 02125

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester's Uphams Corner

Area AmenitiesPark, Public Transportation, T-station

Contact Information for 620 Dudley Street, Boston MA 02125

Agent

Name: Ross Williams

MLS ID: CN217060

Office ID: AN2213

Address: 66 Oak Avenue

City: Madison

State: CT

Zip: 06443

Office

Name: Berkshire Hathaway HomeServices Warren Residential

MLS Office ID: AN2213

Phone: 617-848-9616

Team Members

Payment Calculator

, Interest

Property Taxes 707.58

Principal & Interest 11645.58

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Berkshire Hathaway HomeServices Warren Residential

Ross Williams

Agent Phone

Office Phone

(617) 848-9616

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,547 SqFt)
    [add_date] => 2025-06-10 20:43:26
    [address] => Dudley Street
    [agent] => Array
        (
            [address] => 66 Oak Avenue
            [city] => Madison
            [id] => CN217060
            [name] => Ross Williams
            [national_association] => 
            [office] => AN2213
            [state] => CT
            [zip] => 06443
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5,484 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,547 SqFt
    [assessed_value] => $727,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 19
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 620 Dudley Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.69%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Park
            [1] => Public Transportation
            [2] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Brick
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => CASH COW.   $183,000 in annual gross rents.  Textured brick building in Uphams Corner.  Large, low maintenance, updated units with one unit vacant for your tenant.  Prime location, situated directly across from the recently renovated Hannon Park and a short walk to the T and Croc Community Center and Aquatics Park.  Maintenance free, open green space to the rear of building.  On-site coin-op laundry.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $135,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 640225
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-16 16:23:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 5,484 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester's Uphams Corner
    [mls_id] => 73388312
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 126509
    [net_operating_income] => Array
        (
            [0] => $135,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN2213
            [name] => Berkshire Hathaway HomeServices Warren Residential
            [phone] => 617-848-9616
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-285-3151
    [pool_features] => Array
        (
        )

[price] => $1,890,000
    [price_per_sqft] => 344.64
    [price_per_unit] => 472500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => $8,491
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 31
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 620
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN217060
                    [name] => Ross Williams
                    [phone] => 617-285-3151
                    [address] => 66 Oak Avenue
                    [city] => Madison
                    [state] => CT
                    [zip] => 06443
                    [office] => AN2213
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8491
    [total_gross_income] => 135000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 4000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 5
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3750
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 5
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 0
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 620 Dudley Street, Boston MA 02125
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02125
    [zoning] => 0111
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 115504090
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/640225/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:23
                    [modified] => 2025-06-16 16:23:23
                )

[1] => Array
                (
                    [id] => 115504945
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

[2] => Array
                (
                    [id] => 115504946
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

[3] => Array
                (
                    [id] => 115504947
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

[4] => Array
                (
                    [id] => 115504948
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

[5] => Array
                (
                    [id] => 115504949
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

[6] => Array
                (
                    [id] => 115504950
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

[7] => Array
                (
                    [id] => 115504951
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73388312&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-16 16:23:38
                    [modified] => 2025-06-16 16:23:38
                )

)

)

EXIT

Active

620 Dudley Street, Boston MA 02125

$1,890,000

Annual Expenses for 620 Dudley Street, Boston MA 02125

Annual Income & Unit Breakdown for 620 Dudley Street, Boston MA 02125

General Information for 620 Dudley Street, Boston MA 02125

Disclosures for 620 Dudley Street, Boston MA 02125

Financial Information for 620 Dudley Street, Boston MA 02125

Location Information for 620 Dudley Street, Boston MA 02125

Contact Information for 620 Dudley Street, Boston MA 02125

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Berkshire Hathaway HomeServices Warren Residential

Ross Williams