Overview Property Details Payment Calculator Walkability

Withdrawn

97 Oakton Ave, Boston MA 02122

$1,750,000

Estimated $8,336,170.87/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $875,000

Total Rent: 239976/year

Estimated CAP Rate: -5700.57%

7 Bedrooms

5 Full Baths

3,200 SqFt

Total Parking: 5

99,999,999 SqFt

1ST OPEN HOUSE SUNDAY JUNE 8TH. Newly converted and fully renovated 2 family property located in the Neponset/Adams Village area of Dorchester. Just min walking distance to restaurants, shops and multiple parks. Public transportation just at the top of the street and Ashmont...

This home has been viewed 27 times

Last Checked: June 28th, 2025 at 4:29am (Source: MLS PIN #73387393)

Gross Income: $239,976

Gross Expenses: $99,999,999

Net Income Calc: $99,760,023

CAP Rate: -5700.57%

Annual Expenses for 97 Oakton Ave, Boston MA 02122

Total Gross Expenses (Calculated)$99,999,999/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$99,999,999

Annual Income & Unit Breakdown for 97 Oakton Ave, Boston MA 02122

Total Gross Income (Calculated)$239,976

Unit 1

Rental Income$9,999

LeaseN

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$9,999

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 97 Oakton Ave, Boston MA 02122

Listing ID73387393

Property TypeMulti Family / 2 Family

Price$1,750,000 ($546.88/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester's Neponset

Neighborhood(s)

Approximate Living Area Total3,200 SqFt

Approximate Lot Size (Acres)2295.68 acres

Total Parking5

Garage Parking

Year Built2025

Year Built SourcePublic Records

Year Renovated

Year Built DetailsRenovated Since,Under Construction,Finished, Never

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame, Stone

Lot FeaturesCleared

Foundation Area

Foundation DescriptionBlock,Granite

Accessible Features

Outdoor SpaceDeck, Porch

Zoningresi

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features1/10 To 3/10 To Beach

Energy FeaturesInsulated Windows

Terms

Disclosures for 97 Oakton Ave, Boston MA 02122

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosuresq ft is approx waiting on final as built/ sign of

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$239,976

Total Net Income By Broker$239,976

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 97 Oakton Ave, Boston MA 02122

Real Estate Taxes$99,999,999

Tax Year9999

Assessed Value$999,999,999

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$239,976

BostonRealEstate.com Gross Income

Total Net Income By Broker$239,976

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-5700.57%

Location Information for 97 Oakton Ave, Boston MA 02122

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester's Neponset

Area AmenitiesPublic Transportation

Contact Information for 97 Oakton Ave, Boston MA 02122

Agent

Name: Stephen M. Flaherty

MLS ID: NA110610

Office ID: NB3613

Address: 45 Kenney Street

City: Canton

State: MA

Zip: 02021

Office

Name: Executive Realty

MLS Office ID: NB3613

Phone: 617-532-0652

Payment Calculator

$8,344,116.19 per month

30 Years Fixed, 6.75% Interest

Property Taxes $8,333,333.25

Principal & Interest $10,782.94

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Executive Realty

Stephen M. Flaherty

Agent Phone

Office Phone

(617) 532-0652

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 2295.68 acres (99,999,999 SqFt)
    [add_date] => 2025-06-08 08:23:16
    [address] => Oakton Ave
    [agent] => Array
        (
            [address] => 45 Kenney Street
            [city] => Canton
            [id] => NA110610
            [name] => Stephen M. Flaherty
            [national_association] => 
            [office] => NB3613
            [state] => MA
            [zip] => 02021
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,200 SqFt
    [approx_lot_size_acres] => 2295.68 acres
    [approx_lot_size_sqft] => 99,999,999 SqFt
    [assessed_value] => $999,999,999
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 97 Oakton Ave Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => -5700.57%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
            [1] => Stone
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 1ST OPEN HOUSE SUNDAY JUNE 8TH. Newly converted and fully renovated 2 family property located in the Neponset/Adams Village area of Dorchester. Just min walking distance to restaurants, shops and multiple parks. Public transportation just at the top of the street and Ashmont Train station 10 min walk. This property has been gut renovated down to the shell with everything brand new up to condo quality finishes. Seller still finishing up some punch list items but it's ready to show!! Both units are bi-level with flexible layouts to maximize rental income and or owner occupied. Also listed for sale as a condo.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 3
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Granite
        )

[frontage_length] => 
    [full_baths] => 5
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $239,976
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => 1/10 To 3/10 To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 639284
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-28 04:29:28
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 3,200 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => sq ft is approx waiting on final as built/ sign of
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Cleared
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester's Neponset
    [mls_id] => 73387393
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -99760023
    [net_operating_income] => Array
        (
            [0] => $239,976
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => NB3613
            [name] => Executive Realty
            [phone] => 617-532-0652
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-905-4874
    [pool_features] => Array
        (
        )

[price] => $1,750,000
    [price_per_sqft] => 546.88
    [price_per_unit] => 875000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $99,999,999
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 97
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 9999
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 99999999
    [total_gross_income] => 239976
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 97 Oakton Ave, Boston MA 02122
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => 1/10 To 3/10 To Beach
        )

[year_built] => 2025
    [year_built_details] => Renovated Since,Under Construction,Finished, Never
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02122
    [zoning] => resi
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 121062022
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/639284/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:29
                    [modified] => 2025-06-28 04:29:29
                )

[1] => Array
                (
                    [id] => 121062407
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[2] => Array
                (
                    [id] => 121062408
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[3] => Array
                (
                    [id] => 121062409
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[4] => Array
                (
                    [id] => 121062410
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[5] => Array
                (
                    [id] => 121062411
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[6] => Array
                (
                    [id] => 121062412
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[7] => Array
                (
                    [id] => 121062413
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[8] => Array
                (
                    [id] => 121062414
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[9] => Array
                (
                    [id] => 121062415
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[10] => Array
                (
                    [id] => 121062416
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[11] => Array
                (
                    [id] => 121062417
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[12] => Array
                (
                    [id] => 121062418
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[13] => Array
                (
                    [id] => 121062419
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[14] => Array
                (
                    [id] => 121062420
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[15] => Array
                (
                    [id] => 121062421
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[16] => Array
                (
                    [id] => 121062422
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[17] => Array
                (
                    [id] => 121062423
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[18] => Array
                (
                    [id] => 121062424
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[19] => Array
                (
                    [id] => 121062425
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[20] => Array
                (
                    [id] => 121062426
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[21] => Array
                (
                    [id] => 121062427
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[22] => Array
                (
                    [id] => 121062428
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[23] => Array
                (
                    [id] => 121062429
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

[24] => Array
                (
                    [id] => 121062430
                    [name] => MLS25.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73387393&w=1024&h=768&n=25
                    [index] => 25
                    [enabled] => 1
                    [created] => 2025-06-28 04:29:32
                    [modified] => 2025-06-28 04:29:32
                )

)

)

EXIT