Overview Property Details Payment Calculator Walkability

Active

6 Newton Ave, Worcester MA 01602

$620,000

Estimated $1,687.33/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $310,000

Total Rent: 40800/year

Estimated CAP Rate: 5.26%

4 Bedrooms

2 Full Baths

3,050 SqFt

Total Parking: 8 (2 Garage)

7,200 SqFt

This amazing west side two family won't last! The spacious units offer over 1,500 sqft of living area with eat-in-kitchen, living room, dining room, hardwood floors, and both units are full de-leaded. The outside offers a level spacious yard, paved driveway, 2-car garage and...

This home has been viewed 15 times

Last Checked: July 1st, 2025 at 5:48am (Source: MLS PIN #73386459)

Gross Income: $40,800

Gross Expenses: $8,184

Net Income Calc: $32,616

CAP Rate: 5.26%

Annual Expenses for 6 Newton Ave, Worcester MA 01602

Total Gross Expenses (Calculated)$8,184/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,184

Annual Income & Unit Breakdown for 6 Newton Ave, Worcester MA 01602

Total Gross Income (Calculated)$40,800

Unit 1

Rental Income$1,700

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,700

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 6 Newton Ave, Worcester MA 01602

Listing ID73386459

Property TypeMulti Family

Price$620,000 ($203.28/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,050 SqFt

Approximate Lot Size (Acres)0.17 acres

Total Parking8 (2 Garage)

Garage Parking2 / Detached

Year Built1880

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor SpacePorch

ZoningRL-7

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 6 Newton Ave, Worcester MA 01602

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$40,800

Total Net Income By Broker$40,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 6 Newton Ave, Worcester MA 01602

Real Estate Taxes$8,184

Tax Year2025

Assessed Value$620,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$40,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$40,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.26%

Location Information for 6 Newton Ave, Worcester MA 01602

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 6 Newton Ave, Worcester MA 01602

Agent

Name: Tracy Barber

MLS ID: BB809065

Office ID: AN7455

National Association ID: 453010327

Address: 14 Linda Drive

City: Westminster

State: MA

Zip: 01473

Office

Name: Real Broker MA, LLC

MLS Office ID: AN7455

Phone: 855-450-0442

Payment Calculator

$4,502.24 per month

30 Years Fixed, 6.75% Interest

Property Taxes $682.00

Principal & Interest $3,820.24

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Real Broker MA, LLC

Tracy Barber

Agent Phone

Office Phone

(855) 450-0442

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,200 SqFt)
    [add_date] => 2025-06-06 10:18:14
    [address] => Newton Ave
    [agent] => Array
        (
            [address] => 14 Linda Drive
            [city] => Westminster
            [id] => BB809065
            [name] => Tracy Barber
            [national_association] => 453010327
            [office] => AN7455
            [state] => MA
            [zip] => 01473
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,050 SqFt
    [approx_lot_size_acres] => 0.17 acres
    [approx_lot_size_sqft] => 7,200 SqFt
    [assessed_value] => $620,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 6 Newton Ave Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 5.26%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This amazing west side two family won't last! The spacious units offer over 1,500 sqft of living area with eat-in-kitchen, living room, dining room, hardwood floors, and both units are full de-leaded. The outside offers a level spacious yard, paved driveway, 2-car garage and is located on a dead end street with a park and walking trails. As a huge bonus the walk-up attic that is mostly finished can be incorporated into 2nd floor unit making it a 4-5 bed unit. Updates include a new furnace in last 2 years, the roof was replaced in 2012 with 30-yr architectural shingle, 2nd other boiler replaced in 2011, fully de-leaded in 2005, electric upgraded in 2006. Both units are tenant at will making this a great opportunity for an owner occupant buyer or investor as the rents could be much higher especially if the 3rd floor walk up attic was finished. Call for more information or stop by the open house!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $40,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 638481
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-01 05:48:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 3,050 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73386459
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 32616
    [net_operating_income] => Array
        (
            [0] => $40,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7455
            [name] => Real Broker MA, LLC
            [phone] => 855-450-0442
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-400-1617
    [pool_features] => Array
        (
        )

[price] => $620,000
    [price_per_sqft] => 203.28
    [price_per_unit] => 310000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $8,184
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 6
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8184
    [total_gross_income] => 40800
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1700
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1700
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 6 Newton Ave, Worcester MA 01602
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01602
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 122287466
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/638481/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:14
                    [modified] => 2025-07-01 05:48:14
                )

[1] => Array
                (
                    [id] => 122288323
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[2] => Array
                (
                    [id] => 122288324
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[3] => Array
                (
                    [id] => 122288325
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[4] => Array
                (
                    [id] => 122288326
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[5] => Array
                (
                    [id] => 122288327
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[6] => Array
                (
                    [id] => 122288328
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[7] => Array
                (
                    [id] => 122288329
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[8] => Array
                (
                    [id] => 122288330
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[9] => Array
                (
                    [id] => 122288331
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[10] => Array
                (
                    [id] => 122288332
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[11] => Array
                (
                    [id] => 122288333
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[12] => Array
                (
                    [id] => 122288334
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[13] => Array
                (
                    [id] => 122288335
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[14] => Array
                (
                    [id] => 122288336
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[15] => Array
                (
                    [id] => 122288337
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[16] => Array
                (
                    [id] => 122288338
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[17] => Array
                (
                    [id] => 122288339
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[18] => Array
                (
                    [id] => 122288340
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[19] => Array
                (
                    [id] => 122288341
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

[20] => Array
                (
                    [id] => 122288342
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73386459&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-07-01 05:48:23
                    [modified] => 2025-07-01 05:48:23
                )

)

)

EXIT