Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

132 Chelsea St, Boston MA 02128

$1,149,888

Estimated $3,315.45/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $383,296

Total Rent: 24000/year

Estimated CAP Rate: 0.57%

8 Bedrooms

3 Full Baths

2,800 SqFt

Total Parking: 0

3,750 SqFt

Location,Traffic Count, Visibility and Potential! Detached 3 unit Multi-Family is situated on a corner lot. Located conveniently between Central Square and Maverick Square makes commuting/shopping/dining easy. A few blocks to Logan Airport! The property consists of a 2/1, 3/1 3/1. There is a full walk out basement with three storage rooms, 3 sets of full size Washer & Dryers. There is a deck for a second egress for 1st unit. There is a patio out back. The interior of the whole property was renovated in 2016 and there have been updates since then. The units are all electric heat. See floorpans. The property has potential for a condo development/mixed use development. BRRR, airbnb or add a 4th unit W city approval. Zoned RC! Basement can be finished into 4th unit! Will be delivered vacant.Rents with minor cosmetic work Expand, renovate, knock down, airbnb, open a barber shop, convenient store. 1st floor is now vacant. unit 2 and 3 are TAW.

This home has been viewed 90 times

Last Checked: June 24th, 2025 at 4:31am (Source: MLS PIN #73384005)

Gross Income: $24,000

Gross Expenses: $17,410

Net Income Calc: $6,590

CAP Rate: 0.57%

Annual Expenses for 132 Chelsea St, Boston MA 02128

Total Gross Expenses (Calculated)$17,410/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$17,410.90

Annual Income & Unit Breakdown for 132 Chelsea St, Boston MA 02128

Total Gross Income (Calculated)$24,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$2,000

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 132 Chelsea St, Boston MA 02128

Listing ID73384005

Property TypeMulti Family / 3 Family

Price$1,149,888 ($410.67/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaEast Boston

Neighborhood(s)

Approximate Living Area Total2,800 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel, Easements, Corner Lot

Foundation Area99999

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor SpaceDeck - Wood

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBay, Harbor, Ocean, Beach Ownership(public), 1 To 2 Mile To Beach, Creek

Energy FeaturesScreens

Terms

Disclosures for 132 Chelsea St, Boston MA 02128

Lead Paint

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$72,600

Total Net Income By Broker$72,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 132 Chelsea St, Boston MA 02128

Real Estate Taxes$17,410.90

Tax Year2025

Assessed Value$912,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$72,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$72,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.57%

Location Information for 132 Chelsea St, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaEast Boston

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Marina, Sidewalks

Contact Information for 132 Chelsea St, Boston MA 02128

Agent

Name: Jeffrey Bowen

Office

Name: eRealty Advisors, Inc.

Phone: 617-729-2618

Payment Calculator

, Interest

Property Taxes 1450.91

Principal & Interest 7085.24

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eRealty Advisors, Inc.

Jeffrey Bowen

Agent Phone

Office Phone

(617) 729-2618

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,750 SqFt)
    [add_date] => 2025-06-03 10:13:12
    [address] => Chelsea St
    [agent] => Array
        (
            [address] => 21 Wonderland Ave.
            [city] => Saugus
            [id] => BB910777
            [name] => Jeffrey Bowen
            [national_association] => 449532527
            [office] => AN5370
            [state] => MA
            [zip] => 01906
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,800 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,750 SqFt
    [assessed_value] => $912,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 132 Chelsea St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 0.57%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
            [9] => Marina
            [10] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Location,Traffic Count, Visibility and Potential!  Detached 3 unit Multi-Family is situated on a corner lot. Located conveniently between Central Square and Maverick Square makes commuting/shopping/dining easy. A few blocks to Logan Airport! The property consists of a 2/1, 3/1 3/1. There is a full walk out basement with three storage rooms, 3 sets of full size Washer & Dryers. There is a deck for a second egress for 1st unit. There is a patio out back. The interior of the whole property was renovated in 2016 and there have been updates since then. The units are all electric heat. See floorpans. The property has potential for a condo development/mixed use development. BRRR, airbnb or add a 4th unit W city approval. Zoned RC! Basement can be finished into 4th unit! Will be delivered vacant.Rents with minor cosmetic work Expand, renovate, knock down, airbnb, open a barber shop, convenient store. 1st floor is now vacant. unit 2 and 3 are TAW.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Screens
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 99999
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $72,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Bay
            [1] => Harbor
            [2] => Ocean
            [3] => Beach Ownership(public)
            [4] => 1 To 2 Mile To Beach
            [5] => Creek
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 635938
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-24 04:31:46
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,800 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Easements
            [2] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston
    [mls_id] => 73384005
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 6590
    [net_operating_income] => Array
        (
            [0] => $72,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5370
            [name] => eRealty Advisors, Inc.
            [phone] => 617-729-2618
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-201-9488
    [pool_features] => Array
        (
        )

[price] => $1,149,888
    [price_per_sqft] => 410.67
    [price_per_unit] => 383296
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $17,410.90
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 132
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 17410
    [total_gross_income] => 24000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 132 Chelsea St, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Bay
            [1] => Harbor
            [2] => Ocean
            [3] => Beach Ownership(public)
            [4] => 1 To 2 Mile To Beach
            [5] => Creek
        )

[year_built] => 1900
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 119108700
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/635938/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-24 04:31:49
                    [modified] => 2025-06-24 04:31:49
                )

[1] => Array
                (
                    [id] => 119108953
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73384005&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-24 04:32:04
                    [modified] => 2025-06-24 04:32:04
                )

[2] => Array
                (
                    [id] => 119108954
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73384005&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-24 04:32:04
                    [modified] => 2025-06-24 04:32:04
                )

[3] => Array
                (
                    [id] => 119108955
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73384005&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-24 04:32:04
                    [modified] => 2025-06-24 04:32:04
                )

[4] => Array
                (
                    [id] => 119108956
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73384005&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-24 04:32:04
                    [modified] => 2025-06-24 04:32:04
                )

[5] => Array
                (
                    [id] => 119108957
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73384005&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-24 04:32:04
                    [modified] => 2025-06-24 04:32:04
                )

[6] => Array
                (
                    [id] => 119108958
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73384005&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-24 04:32:04
                    [modified] => 2025-06-24 04:32:04
                )

)

)

EXIT

Canceled

132 Chelsea St, Boston MA 02128

$1,149,888

Annual Expenses for 132 Chelsea St, Boston MA 02128

Annual Income & Unit Breakdown for 132 Chelsea St, Boston MA 02128

General Information for 132 Chelsea St, Boston MA 02128

Disclosures for 132 Chelsea St, Boston MA 02128

Financial Information for 132 Chelsea St, Boston MA 02128

Location Information for 132 Chelsea St, Boston MA 02128

Contact Information for 132 Chelsea St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

eRealty Advisors, Inc.

Jeffrey Bowen