Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

37 Vernon St, Worcester MA 01610

$750,000

Estimated $1,782.87/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $250,000

Total Rent: 68496/year

Estimated CAP Rate: 8.23%

9 Bedrooms

3 Full Baths

4,410 SqFt

Total Parking: 0

4,657 SqFt

AMAZING OPPORTUNITY for an investor or owner occupied. This truly spacious 3 family property features 6 rooms per unit, 3 bedrooms each (the 3 floor has a bonus room). The property is at excellent commuter location. Just minutes away from highway and few minutes to Polar Park/ Kelley Squire.

This home has been viewed 71 times

Last Checked: September 5th, 2025 at 1:35am (Source: MLS PIN #73382236)

Gross Income: $68,496

Gross Expenses: $6,801

Net Income Calc: $61,695

CAP Rate: 8.23%

Annual Expenses for 37 Vernon St, Worcester MA 01610

Total Gross Expenses (Calculated)$6,801/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,801

Annual Income & Unit Breakdown for 37 Vernon St, Worcester MA 01610

Total Gross Income (Calculated)$68,496

Unit 1

Rental Income$2,208

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$1,750

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$1,750

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 37 Vernon St, Worcester MA 01610

Listing ID73382236

Property TypeMulti Family / 3 Family

Price$750,000 ($170.07/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total4,410 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking0

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsUnknown/Mixed

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpaceDeck - Wood

ZoningRG-5

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 37 Vernon St, Worcester MA 01610

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$63,264

Total Net Income By Broker$63,264

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 37 Vernon St, Worcester MA 01610

Real Estate Taxes$6,801

Tax Year2023

Assessed Value$474,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$63,264

BostonRealEstate.com Gross Income

Total Net Income By Broker$63,264

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.23%

Location Information for 37 Vernon St, Worcester MA 01610

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 37 Vernon St, Worcester MA 01610

Agent

Name: Ray Liang

Office

Name: V & E Realty

Phone: 617-786-9399

Payment Calculator

, Interest

Property Taxes 566.75

Principal & Interest 4621.26

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

V & E Realty

Ray Liang

Agent Phone

Office Phone

(617) 786-9399

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,657 SqFt)
    [add_date] => 2025-05-30 18:33:20
    [address] => Vernon St
    [agent] => Array
        (
            [address] => 350 Washington Street
            [city] => Malden
            [id] => CT007450
            [name] => Ray Liang
            [national_association] => 
            [office] => BB4796
            [state] => MA
            [zip] => 02148
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,410 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,657 SqFt
    [assessed_value] => $474,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 37 Vernon St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 8.23%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => AMAZING OPPORTUNITY for an investor or owner occupied. This truly spacious 3 family property features 6 rooms per unit, 3 bedrooms each (the 3 floor has a bonus room). The property is at excellent commuter location. Just minutes away from highway and few minutes to Polar Park/ Kelley Squire.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $63,264
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 634581
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-09-05 01:35:17
    [laundry_features] => Array
        (
            [0] => Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 4,410 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73382236
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 61695
    [net_operating_income] => Array
        (
            [0] => $63,264
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB4796
            [name] => V & E Realty
            [phone] => 617-786-9399
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-331-8705
    [pool_features] => Array
        (
        )

[price] => $750,000
    [price_per_sqft] => 170.07
    [price_per_unit] => 250000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $6,801
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 37
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6801
    [total_gross_income] => 68496
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2208
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1750
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1750
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 37 Vernon St, Worcester MA 01610
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 147322952
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/634581/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:22
                    [modified] => 2025-09-05 01:35:23
                )

[1] => Array
                (
                    [id] => 147323671
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

[2] => Array
                (
                    [id] => 147323672
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

[3] => Array
                (
                    [id] => 147323673
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

[4] => Array
                (
                    [id] => 147323674
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

[5] => Array
                (
                    [id] => 147323675
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

[6] => Array
                (
                    [id] => 147323676
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

[7] => Array
                (
                    [id] => 147323677
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73382236&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-09-05 01:35:30
                    [modified] => 2025-09-05 01:35:30
                )

)

)

EXIT

Active

37 Vernon St, Worcester MA 01610

$750,000

Annual Expenses for 37 Vernon St, Worcester MA 01610

Annual Income & Unit Breakdown for 37 Vernon St, Worcester MA 01610

General Information for 37 Vernon St, Worcester MA 01610

Disclosures for 37 Vernon St, Worcester MA 01610

Financial Information for 37 Vernon St, Worcester MA 01610

Location Information for 37 Vernon St, Worcester MA 01610

Contact Information for 37 Vernon St, Worcester MA 01610

Agent

Office

Payment Calculator

Exclusive Listing Agent

V & E Realty

Ray Liang