Big on space, big on value, and perfectly placed near all the action—this 3-family is an investment with lasting appeal! Each unit offers 4 bedrooms, a living room, and a dining room, with hardwood floors throughout most of the space. All 3 units have a strong rental histor...
This home has been viewed 31 times
Last Checked: July 15th, 2025 at 7:43am (Source: MLS PIN #73382235)
Gross Income: $55,200
Gross Expenses: $8,264
Net Income Calc: $46,936
CAP Rate: 6.71%
Annual Expenses for 215 Beacon St, Worcester MA 01610
Total Gross Expenses (Calculated)$8,264/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,264
Annual Income & Unit Breakdown for 215 Beacon St, Worcester MA 01610
Total Gross Income (Calculated)$55,200
Unit 1
Rental Income$1,400
LeaseN
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$1,550
LeaseN
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$1,650
LeaseN
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent Includes
General Information for 215 Beacon St, Worcester MA 01610
Listing ID73382235
Property TypeMulti Family / 3 Family
Price$700,000 ($164.32/SqFt)
Style3 Family - 3 Units Up/down
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,260 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking3
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesGentle Sloping, Cleared
Foundation Area
Foundation DescriptionBlock,Stone
Accessible Features
Outdoor SpacePorch
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 215 Beacon St, Worcester MA 01610
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$55,200
Total Net Income By Broker$55,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 215 Beacon St, Worcester MA 01610
Real Estate Taxes$8,264
Tax Year2025
Assessed Value$626,500
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$55,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$55,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.71%
Location Information for 215 Beacon St, Worcester MA 01610
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Tennis Court(s), Private School
Contact Information for 215 Beacon St, Worcester MA 01610