Outstanding 6-unit investment opportunity in rapidly growing East Somerville! This rare two-building, two-parcel package at 84-86 & 86R Cross Street offers both immediate cash flow and long-term upside. The front building features four well-maintained units, while a separate two-unit structure in the rear adds versatility and value. All three upper-level units enjoy private back decks, and a shared patio creates inviting outdoor space between the buildings. A three-car driveway and potential for additional parking add even more utility. Updated interiors, a centralized laundry room, and separately metered units make for easy management. Whether you're seeking strong rental income, condo conversion potential, or a future redevelopment play, this property checks all the boxes. Just blocks from the Green Line Extension, Assembly Row, shops, restaurants, and I-93, this is a prime location with high tenant demand and strong appreciation!
This home has been viewed 34 times
Last Checked: December 2nd, 2025 at 6:18am (Source: MLS PIN #73380216)
Gross Income: $124,200
Gross Expenses: $17,984
Net Income Calc: $106,216
CAP Rate: 4.58%
Annual Expenses for 84-86R Cross St, Somerville MA 02145
Total Gross Expenses (Calculated)$17,984/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$17,984
Annual Income & Unit Breakdown for 84-86R Cross St, Somerville MA 02145
Total Gross Income (Calculated)$124,200
Unit 1
Rental Income$2,900
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,550
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 3
Rental Income$2,300
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$2,600
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
General Information for 84-86R Cross St, Somerville MA 02145
Listing ID73380216
Property TypeMulti Family / 5+ Family
Price$2,319,000 ($497.53/SqFt)
Style5-9 Family
CitySomerville
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total4,661 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking3
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionSlab
Accessible Features
Outdoor SpaceDeck - Wood, Patio
ZoningNR
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 84-86R Cross St, Somerville MA 02145
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$179,400
Total Net Income By Broker$153,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 84-86R Cross St, Somerville MA 02145
Real Estate Taxes$17,984
Tax Year2024
Assessed Value$1,648,400
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$179,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$153,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.58%
Location Information for 84-86R Cross St, Somerville MA 02145
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, Shopping, Park, Medical Facility, Public Transportation, T-station, Tennis Court(s)
Contact Information for 84-86R Cross St, Somerville MA 02145