Overview Property Details Payment Calculator Walkability

Active

57 Beacon St, North Adams MA 01247

$289,900

Estimated $710.24/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $96,633.33

Total Rent: 31800/year

Estimated CAP Rate: 9.98%

7 Bedrooms

3 Full Baths

2,302 SqFt

Total Parking: 3

18,711 SqFt

Please allow 48 hour notice for showings

This home has been viewed 20 times

Last Checked: June 22nd, 2025 at 4:43am (Source: MLS PIN #73379968)

Gross Income: $31,800

Gross Expenses: $2,882

Net Income Calc: $28,918

CAP Rate: 9.98%

Annual Expenses for 57 Beacon St, North Adams MA 01247

Total Gross Expenses (Calculated)$2,882/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$2,882

Annual Income & Unit Breakdown for 57 Beacon St, North Adams MA 01247

Total Gross Income (Calculated)$31,800

Unit 1

Rental Income$1,700

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$950

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 57 Beacon St, North Adams MA 01247

Listing ID73379968

Property TypeMulti Family / 3 Family

Price$289,900 ($125.93/SqFt)

Style3 Family

CityNorth Adams

CountyBerkshire

MLS Area

Neighborhood(s)

Approximate Living Area Total2,302 SqFt

Approximate Lot Size (Acres)0.43 acres

Total Parking3

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoning000

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 57 Beacon St, North Adams MA 01247

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$31,800

Total Net Income By Broker$31,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 57 Beacon St, North Adams MA 01247

Real Estate Taxes$2,882

Tax Year2025

Assessed Value$172,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$31,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$31,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.98%

Location Information for 57 Beacon St, North Adams MA 01247

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 57 Beacon St, North Adams MA 01247

Agent

Name: Michele Purcell

MLS ID: CN256679

Office ID: AN8599

Address: 99 Meadowview Drive

City: Cheshire

State: MA

Zip: 01225

Office

Name: Lamacchia Realty, Inc.

MLS Office ID: AN8599

Phone: 413-443-7274

Payment Calculator

$2,026.44 per month

30 Years Fixed, 6.75% Interest

Property Taxes $240.17

Principal & Interest $1,786.27

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

Michele Purcell

Agent Phone

Office Phone

(413) 443-7274

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.43 acres (18,711 SqFt)
    [add_date] => 2025-05-27 07:13:15
    [address] => Beacon St
    [agent] => Array
        (
            [address] => 99 Meadowview Drive
            [city] => Cheshire
            [id] => CN256679
            [name] => Michele Purcell
            [national_association] => 
            [office] => AN8599
            [state] => MA
            [zip] => 01225
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,302 SqFt
    [approx_lot_size_acres] => 0.43 acres
    [approx_lot_size_sqft] => 18,711 SqFt
    [assessed_value] => $172,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 57 Beacon St North Adams
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 9.98%
    [city] => North Adams
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Berkshire
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Please allow 48 hour notice for showings
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $31,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 631873
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-22 04:43:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,302 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73379968
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 28918
    [net_operating_income] => Array
        (
            [0] => $31,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8599
            [name] => Lamacchia Realty, Inc.
            [phone] => 413-443-7274
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-441-2879
    [pool_features] => Array
        (
        )

[price] => $289,900
    [price_per_sqft] => 125.93
    [price_per_unit] => 96633.333333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $2,882
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 57
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 2882
    [total_gross_income] => 31800
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1700
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 950
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 57 Beacon St, North Adams MA 01247
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01247
    [zoning] => 000
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 118352587
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/631873/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:25
                    [modified] => 2025-06-22 04:43:25
                )

[1] => Array
                (
                    [id] => 118353454
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[2] => Array
                (
                    [id] => 118353455
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[3] => Array
                (
                    [id] => 118353456
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[4] => Array
                (
                    [id] => 118353457
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[5] => Array
                (
                    [id] => 118353458
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[6] => Array
                (
                    [id] => 118353459
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[7] => Array
                (
                    [id] => 118353460
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[8] => Array
                (
                    [id] => 118353461
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[9] => Array
                (
                    [id] => 118353462
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[10] => Array
                (
                    [id] => 118353463
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[11] => Array
                (
                    [id] => 118353464
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[12] => Array
                (
                    [id] => 118353465
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[13] => Array
                (
                    [id] => 118353466
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[14] => Array
                (
                    [id] => 118353467
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[15] => Array
                (
                    [id] => 118353468
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

[16] => Array
                (
                    [id] => 118353469
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379968&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-22 04:43:38
                    [modified] => 2025-06-22 04:43:38
                )

)

)

EXIT

Active

57 Beacon St, North Adams MA 01247

$289,900

Annual Expenses for 57 Beacon St, North Adams MA 01247

Annual Income & Unit Breakdown for 57 Beacon St, North Adams MA 01247

General Information for 57 Beacon St, North Adams MA 01247

Disclosures for 57 Beacon St, North Adams MA 01247

Financial Information for 57 Beacon St, North Adams MA 01247

Location Information for 57 Beacon St, North Adams MA 01247

Contact Information for 57 Beacon St, North Adams MA 01247

Agent

Office

Payment Calculator

Exclusive Listing Agent

Lamacchia Realty, Inc.

Michele Purcell