Overview Property Details Payment Calculator Walkability

Active

56 Vernon St, Whitman MA 02382

$890,000

Estimated $2,068.63/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $296,666.67

Total Rent: 94800/year

Estimated CAP Rate: 9.81%

7 Bedrooms

3 Full Baths

3,792 SqFt

Total Parking: 8 (2 Garage)

0 SqFt

House will be showing only sundays as requested by agents. UNIT 56 #1 The fridge and W&D are negotiable. Seller reserves the right to accept offers at any time.Lead paint treated, Gas line for all 3 units just waiting to be converted.No showings before open house. unit 5...

This home has been viewed 37 times

Last Checked: July 3rd, 2025 at 4:43am (Source: MLS PIN #73379182)

Gross Income: $94,800

Gross Expenses: $7,506

Net Income Calc: $87,294

CAP Rate: 9.81%

Annual Expenses for 56 Vernon St, Whitman MA 02382

Total Gross Expenses (Calculated)$7,506/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,506

Annual Income & Unit Breakdown for 56 Vernon St, Whitman MA 02382

Total Gross Income (Calculated)$94,800

Unit 1

Rental Income$3,000

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit3

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$3,000

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit3

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 3

Rental Income$1,900

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 56 Vernon St, Whitman MA 02382

Listing ID73379182

Property TypeMulti Family / 3 Family

Price$890,000 ($234.7/SqFt)

Style3 Family

CityWhitman

CountyPlymouth

MLS Area

Neighborhood(s)

Approximate Living Area Total3,792 SqFt

Approximate Lot Size (Acres)0

Total Parking8 (2 Garage)

Garage Parking2 / Detached

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpacePorch

ZoningGR

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 56 Vernon St, Whitman MA 02382

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$94,800

Total Net Income By Broker$94,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 56 Vernon St, Whitman MA 02382

Real Estate Taxes$7,506

Tax Year2022

Assessed Value$553,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$94,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$94,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.81%

Location Information for 56 Vernon St, Whitman MA 02382

Elementary SchoolK-5

Middle SchoolGrades 6-8

High SchoolPk, 9-12

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Public School, Shopping, Park, T-station, Pool

Contact Information for 56 Vernon St, Whitman MA 02382

Agent

Name: Dera Sena

MLS ID: CN222626

Office ID: AN7832

National Association ID: 455023853

Address: 566 Brockton Avenue

City: Abington

State: MA

Zip: 02351

Office

Name: Fidelity Realty Group LLC

MLS Office ID: AN7832

Phone: 561-215-5470

Team Members

Payment Calculator

$6,109.40 per month

30 Years Fixed, 6.75% Interest

Property Taxes $625.50

Principal & Interest $5,483.90

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Fidelity Realty Group LLC

Dera Sena

Agent Phone

Office Phone

(561) 215-5470

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2025-05-23 18:23:18
    [address] => Vernon St
    [agent] => Array
        (
            [address] => 566 Brockton Avenue
            [city] => Abington
            [id] => CN222626
            [name] => Dera Sena
            [national_association] => 455023853
            [office] => AN7832
            [state] => MA
            [zip] => 02351
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,792 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 0 SqFt
    [assessed_value] => $553,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 56 Vernon St Whitman
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 9.81%
    [city] => Whitman
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => T-station
            [5] => Pool
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => House will be showing only sundays as requested by agents. UNIT 56 #1 The fridge and W&D are negotiable. Seller reserves the right to accept offers at any time.Lead paint treated, Gas line for all 3 units just waiting to be converted.No showings before open house. unit 56 #1 and #2 will be delivered vacant, Unit 58 is TAW and would like to stay,  Knob Tub electric, SOLD AS IS.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => K-5
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $94,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Pk, 9-12
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 631156
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-03 04:43:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 7
    [living_area] => 3,792 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Grades 6-8
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73379182
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 87294
    [net_operating_income] => Array
        (
            [0] => $94,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7832
            [name] => Fidelity Realty Group LLC
            [phone] => 561-215-5470
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-985-9602
    [pool_features] => Array
        (
        )

[price] => $890,000
    [price_per_sqft] => 234.7
    [price_per_unit] => 296666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,506
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 56
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN222626
                    [name] => Dera Sena
                    [phone] => 781-985-9602
                    [address] => 566 Brockton Avenue
                    [city] => Abington
                    [state] => MA
                    [zip] => 02351
                    [office] => AN7832
                    [national_association] => 455023853
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7506
    [total_gross_income] => 94800
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 3000
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
            [0] => 3000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1900
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 56 Vernon St, Whitman MA 02382
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02382
    [zoning] => GR
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 123104585
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/631156/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:25
                    [modified] => 2025-07-03 04:43:25
                )

[1] => Array
                (
                    [id] => 123105561
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[2] => Array
                (
                    [id] => 123105562
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[3] => Array
                (
                    [id] => 123105563
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[4] => Array
                (
                    [id] => 123105564
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[5] => Array
                (
                    [id] => 123105565
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[6] => Array
                (
                    [id] => 123105566
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[7] => Array
                (
                    [id] => 123105567
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[8] => Array
                (
                    [id] => 123105568
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[9] => Array
                (
                    [id] => 123105569
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[10] => Array
                (
                    [id] => 123105570
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[11] => Array
                (
                    [id] => 123105571
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

[12] => Array
                (
                    [id] => 123105572
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73379182&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-03 04:43:32
                    [modified] => 2025-07-03 04:43:32
                )

)

)

EXIT

Active

56 Vernon St, Whitman MA 02382

$890,000

Annual Expenses for 56 Vernon St, Whitman MA 02382

Annual Income & Unit Breakdown for 56 Vernon St, Whitman MA 02382

General Information for 56 Vernon St, Whitman MA 02382

Disclosures for 56 Vernon St, Whitman MA 02382

Financial Information for 56 Vernon St, Whitman MA 02382

Location Information for 56 Vernon St, Whitman MA 02382

Contact Information for 56 Vernon St, Whitman MA 02382

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Fidelity Realty Group LLC

Dera Sena