Investors and house-hackers, don’t miss this flexible two-family opportunity! The first-floor unit is vacant for immediate occupancy or rental, while the second-floor tenant is open to staying, moving, or relocating to the first floor, giving you full control of your rental ...
This home has been viewed 28 times
Last Checked: July 7th, 2025 at 6:08am (Source: MLS PIN #73378002)
Gross Income: $43,320
Gross Expenses: $7,191
Net Income Calc: $36,129
CAP Rate: 5.78%
Annual Expenses for 176 Vernon St, Worcester MA 01610
Total Gross Expenses (Calculated)$7,191/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,191
Annual Income & Unit Breakdown for 176 Vernon St, Worcester MA 01610
Total Gross Income (Calculated)$43,320
Unit 1
Rental Income$1,800
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(electric)
Unit 2
Rental Income$1,810
LeaseY
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent IncludesUnit 1(electric)
General Information for 176 Vernon St, Worcester MA 01610
Listing ID73378002
Property TypeMulti Family
Price$624,900 ($254.44/SqFt)
StyleMulti Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total2,456 SqFt
Approximate Lot Size (Acres)0.16 acres
Total Parking9 (3 Garage)
Garage Parking3 / Detached
Year Built1923
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Cleared
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceEnclosed
ZoningRG-5
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 176 Vernon St, Worcester MA 01610
Lead Paint
UFFIUnknown
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$43,320
Total Net Income By Broker$43,320
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 176 Vernon St, Worcester MA 01610
Real Estate Taxes$7,191
Tax Year2025
Assessed Value$545,200
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$43,320
BostonRealEstate.com Gross Income
Total Net Income By Broker$43,320
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.78%
Location Information for 176 Vernon St, Worcester MA 01610
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Marina, Private School, University
Contact Information for 176 Vernon St, Worcester MA 01610