Offers due: 11am Tuesday. Please allow 24 hours in offer for response. Prime investment opportunity with easy access to the Mass Pike and just 0.7 miles to Arsenal Yard, parks, restaurants, grocery stores and biotech labs. This well-maintained two-family plus ADU in Waterto...
This home has been viewed 9 times
Last Checked: May 23rd, 2025 at 6:03am (Source: MLS PIN #73375772)
Gross Income: $109,800
Gross Expenses: $11,800
Net Income Calc: $98,000
CAP Rate: 6.53%
Annual Expenses for 119/121 Dexter Ave, Watertown MA 02472
Total Gross Expenses (Calculated)$11,800/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$11,800
Annual Income & Unit Breakdown for 119/121 Dexter Ave, Watertown MA 02472
Total Gross Income (Calculated)$109,800
Unit 1
Rental Income$3,650
LeaseY
Bedrooms3
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,000
LeaseY
Bedrooms4
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 3
Rental Income$2,500
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 119/121 Dexter Ave, Watertown MA 02472
Listing ID73375772
Property TypeMulti Family / 3 Family
Price$1,500,000 ($278.55/SqFt)
Style3 Family
CityWatertown
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total5,385 SqFt
Approximate Lot Size (Acres)0.15 acres
Total Parking11
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 119/121 Dexter Ave, Watertown MA 02472
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$20,000
Total Gross Income By Broker$98,000
Total Net Income By Broker$78,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 119/121 Dexter Ave, Watertown MA 02472
Real Estate Taxes$11,800
Tax Year2024
Assessed Value$1,075,200
Financial Data Source
Total Gross Expenses By Broker$20,000
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$98,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$78,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.53%
Location Information for 119/121 Dexter Ave, Watertown MA 02472
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 119/121 Dexter Ave, Watertown MA 02472