294-302 Windsor St consists of 2 buildings containing a total of 8 units: (6) 3-Bed/1-Bath units, (1) 2-Bed/1-Bath unit, and one 1st floor commercial unit. There is a 3-car garage located on the Hampshire Street side of the asset. Building 1 is a mixed-use building consisting of 6 units with (5) 3-Bed/1-Bath units and Gypsy Café & Bar. Building 2 is a 2-unit property consisting of (1) 3-Bed/1-Bath unit and (1) 2-Bed/1-Bath unit. Residential units feature newer kitchens with granite countertops, white cabinets, and stainless-steel appliances, including gas stoves and dishwashers, hardwood floors throughout, newer bathrooms as well as in-unit washers and dryers. Each of the units is separately metered for gas heat, hot water and electricity. 294-302 Windsor St offers the opportunity to acquire a fully leased investment Property with upside in an exceptional, urban-infill location. The subject property is ideal for a potential buyer looking for income growth and strong investment returns.
This home has been viewed 58 times
Last Checked: December 5th, 2025 at 8:28am (Source: MLS PIN #73375429)
Gross Income: $100,800
Gross Expenses: $26,679
Net Income Calc: $74,121
CAP Rate: 1.40%
Annual Expenses for 294-302 Windsor St, Cambridge MA 02139
Total Gross Expenses (Calculated)$26,679/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$26,679
Annual Income & Unit Breakdown for 294-302 Windsor St, Cambridge MA 02139
Total Gross Income (Calculated)$100,800
Unit 1
Rental Income$4,400
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$4,000
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 294-302 Windsor St, Cambridge MA 02139
Listing ID73375429
Property TypeMulti Family / 5+ Family
Price$5,300,000 ($682.55/SqFt)
Style5-9 Family
CityCambridge
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total7,765 SqFt
Approximate Lot Size (Acres)0.15 acres
Total Parking6 (3 Garage)
Garage Parking3 / Detached
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
ZoningC-1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 294-302 Windsor St, Cambridge MA 02139
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$58,010
Total Gross Income By Broker$384,984
Total Net Income By Broker$326,974
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 294-302 Windsor St, Cambridge MA 02139
Real Estate Taxes$26,679
Tax Year25
Assessed Value$3,664,300
Financial Data Source
Total Gross Expenses By Broker$58,010
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$384,984
BostonRealEstate.com Gross Income
Total Net Income By Broker$326,974
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.40%
Location Information for 294-302 Windsor St, Cambridge MA 02139
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 294-302 Windsor St, Cambridge MA 02139