Overview Property Details Payment Calculator Walkability

Pending

351-353 Elliot Street, Newton MA 02464

$1,000,000

Estimated $2,445.42/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $500,000

Total Rent: 0/year

Estimated CAP Rate: -0.99%

4 Bedrooms

2 Full, 2 Half Baths

2,305 SqFt

Total Parking: 4

7,570 SqFt

Charming antique cape style, side-by-side, two-family home located in the Newton Upper Falls Historic District. Great opportunity for investor or owner occupant. Each unit offers living room with beamed ceiling and wood burning fireplace, large open kitchen with dining area,...

This home has been viewed 25 times

Last Checked: July 3rd, 2025 at 6:23am (Source: MLS PIN #73375266)

Gross Income: $0

Gross Expenses: $9,887

Net Income Calc: $9,887

CAP Rate: -0.99%

Annual Expenses for 351-353 Elliot Street, Newton MA 02464

Total Gross Expenses (Calculated)$9,887/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,887

Annual Income & Unit Breakdown for 351-353 Elliot Street, Newton MA 02464

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

HeatingYes

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

HeatingYes

Rent Includes

General Information for 351-353 Elliot Street, Newton MA 02464

Listing ID73375266

Property TypeMulti Family / 2 Family

Price$1,000,000 ($433.84/SqFt)

Style2 Family - 2 Units Side By Side

CityNewton

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,305 SqFt

Approximate Lot Size (Acres)0.17 acres

Total Parking4

Garage Parking

Year Built1830

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel, Easements, Corner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningMR2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 351-353 Elliot Street, Newton MA 02464

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%

Facilitator Compensation2.5%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 351-353 Elliot Street, Newton MA 02464

Real Estate Taxes$9,887

Tax Year2025

Assessed Value$1,008,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.99%

Location Information for 351-353 Elliot Street, Newton MA 02464

Elementary SchoolAngier/Zervas

Middle SchoolBrown

High SchoolSouth

Neighborhood(s)

MLS Area

Area AmenitiesConservation Area, Highway Access, Public School, Shopping, Park, Public Transportation

Contact Information for 351-353 Elliot Street, Newton MA 02464

Agent

Name: Jane Collinson

MLS ID: BB301198

Office ID: AN6976

National Association ID: 449501773

Address: 6 Rolling Lane

City: Natick

State: MA

Zip: 01760

Office

Name: Advisors Living - Wellesley

MLS Office ID: AN6976

Phone: 781-235-4245

Payment Calculator

$6,985.60 per month

30 Years Fixed, 6.75% Interest

Property Taxes $823.92

Principal & Interest $6,161.68

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Advisors Living - Wellesley

Jane Collinson

Agent Phone

Office Phone

(781) 235-4245

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,570 SqFt)
    [add_date] => 2025-05-17 11:59:12
    [address] => Elliot Street
    [agent] => Array
        (
            [address] => 6 Rolling Lane
            [city] => Natick
            [id] => BB301198
            [name] => Jane Collinson
            [national_association] => 449501773
            [office] => AN6976
            [state] => MA
            [zip] => 01760
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,305 SqFt
    [approx_lot_size_acres] => 0.17 acres
    [approx_lot_size_sqft] => 7,570 SqFt
    [assessed_value] => $1,008,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 2 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 351-353 Elliot Street Newton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.99%
    [city] => Newton
    [community_features] => Array
        (
            [0] => Conservation Area
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Charming antique cape style, side-by-side, two-family home located in the Newton Upper Falls Historic District. Great opportunity for investor or owner occupant. Each unit offers living room with beamed ceiling and wood burning fireplace, large open kitchen with dining area, 1/2 bath and laundry on 1st floor. Two 2nd floor bedrooms and full bath. Right side unit has extra room on 1st floor for den/office. Exterior access to basement areas good for storage. Two separate driveways with parking to accommodate 2 cars on each. Located in a convenient location close to Routes 9/128/95/90, Green Line, shopping and restaurants in Newton Highlands/Newton Center/Needham Street.  Don't miss this opportunity!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Angier/Zervas
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.5%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => South
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 627230
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-03 06:23:43
    [laundry_features] => Array
        (
            [0] => Dryer Hookup
            [1] => Electric Dryer Hookup
            [2] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 2,305 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Easements
            [2] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Brown
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73375266
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -9887
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6976
            [name] => Advisors Living - Wellesley
            [phone] => 781-235-4245
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-543-9690
    [pool_features] => Array
        (
        )

[price] => $1,000,000
    [price_per_sqft] => 433.84
    [price_per_unit] => 500000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $9,887
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 9
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 351-353
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9887
    [total_gross_income] => 0
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 351-353 Elliot Street, Newton MA 02464
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1830
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02464
    [zoning] => MR2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 123189800
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/627230/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-03 06:23:46
                    [modified] => 2025-07-03 06:23:46
                )

[1] => Array
                (
                    [id] => 123190773
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[2] => Array
                (
                    [id] => 123190774
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[3] => Array
                (
                    [id] => 123190775
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[4] => Array
                (
                    [id] => 123190776
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[5] => Array
                (
                    [id] => 123190777
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[6] => Array
                (
                    [id] => 123190778
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[7] => Array
                (
                    [id] => 123190779
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[8] => Array
                (
                    [id] => 123190780
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[9] => Array
                (
                    [id] => 123190781
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[10] => Array
                (
                    [id] => 123190782
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[11] => Array
                (
                    [id] => 123190783
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[12] => Array
                (
                    [id] => 123190784
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[13] => Array
                (
                    [id] => 123190785
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[14] => Array
                (
                    [id] => 123190786
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[15] => Array
                (
                    [id] => 123190787
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[16] => Array
                (
                    [id] => 123190788
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[17] => Array
                (
                    [id] => 123190789
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[18] => Array
                (
                    [id] => 123190790
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[19] => Array
                (
                    [id] => 123190791
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[20] => Array
                (
                    [id] => 123190792
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[21] => Array
                (
                    [id] => 123190793
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[22] => Array
                (
                    [id] => 123190794
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

[23] => Array
                (
                    [id] => 123190795
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73375266&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2025-07-03 06:24:12
                    [modified] => 2025-07-03 06:24:12
                )

)

)

EXIT