Introducing a premier investment at 1011 Tremont Street - a fully renovated three-family brownstone across from Northeastern’s new 1,370-bed residence hall. Located at the nexus of the South End and Roxbury Crossing, steps from Ruggles and Mass Ave T stops, the MFA and Longwood Medical, this asset offers rare access to Boston’s top educational and medical hubs. This corner building with a secondary entrance on 4 Burke Street features enhanced natural light and three thoughtfully updated 3-bedroom units, including a 3-bed, 2-bath duplex with central AC and laundry, plus two 3-bed, 1-bath units with efficient split-vent systems. All units feature hardwood floors, modern kitchens with quartz counters and stainless appliances, and updated baths. With upgraded systems, strong in-place income and ample future upside, this turnkey asset is ideal for investors seeking long-term appreciation and low-maintenance stability in one of Boston’s most resilient rental markets. Full proforma available.
This home has been viewed 38 times
Last Checked: August 12th, 2025 at 4:29am (Source: MLS PIN #73373686)
Gross Income: $165,600
Gross Expenses: $12,262
Net Income Calc: $153,338
CAP Rate: 6.53%
Annual Expenses for 1011 Tremont Street, Boston MA 02120
Total Gross Expenses (Calculated)$12,262/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$12,262
Annual Income & Unit Breakdown for 1011 Tremont Street, Boston MA 02120
Total Gross Income (Calculated)$165,600
Unit 1
Rental Income$4,800
LeaseY
Bedrooms3
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$4,400
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$4,600
LeaseY
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 1011 Tremont Street, Boston MA 02120
Listing ID73373686
Property TypeMulti Family / 3 Family
Price$2,350,000 ($905.59/SqFt)
Style3 Family - 3 Units Up/down
CityBoston
CountySuffolk
MLS AreaSouth End
Neighborhood(s)
Approximate Living Area Total2,595 SqFt
Approximate Lot Size (Acres)0.02 acres
Total Parking0
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick, Stone
Lot FeaturesCorner Lot
Foundation Area750
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
Zoning0105
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 1011 Tremont Street, Boston MA 02120
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area DisclosureProperty measured. Buyer to do own due diligence.
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$0
Total Gross Income By Broker$165,600
Total Net Income By Broker$165,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation2%
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 1011 Tremont Street, Boston MA 02120
Real Estate Taxes$12,262
Tax Year2025
Assessed Value$1,049,400
Financial Data SourceOwner
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$165,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$165,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.53%
Location Information for 1011 Tremont Street, Boston MA 02120
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaSouth End
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Tennis Court(s), University
Contact Information for 1011 Tremont Street, Boston MA 02120