Perfect for 1031 exchange and investors! Rare opportunity to buy from the limited 4-family inventory pool. This property features two separate structures on one lot, a total of four units! It has been a cash cow for the seller. Convenient location to transportation and sho...
This home has been viewed 12 times
Last Checked: June 25th, 2025 at 4:43am (Source: MLS PIN #73374735)
Gross Income: $139,800
Gross Expenses: $7,630
Net Income Calc: $132,170
CAP Rate: 8.27%
Annual Expenses for 87-87A Spring Street, Medford MA 02155
Total Gross Expenses (Calculated)$7,630/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,630
Annual Income & Unit Breakdown for 87-87A Spring Street, Medford MA 02155
Total Gross Income (Calculated)$139,800
Unit 1
Rental Income$1,900
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$5,000
LeaseY
Bedrooms5
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 3
Rental Income$2,400
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 4
Rental Income$2,350
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 87-87A Spring Street, Medford MA 02155
Listing ID73374735
Property TypeMulti Family / 4 Family
Price$1,599,000 ($471.96/SqFt)
Style4 Family
CityMedford
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total3,388 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking3
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceEnclosed, Porch
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 87-87A Spring Street, Medford MA 02155
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$139,800
Total Net Income By Broker$139,800
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 87-87A Spring Street, Medford MA 02155
Real Estate Taxes$7,630
Tax Year2025
Assessed Value$895,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$139,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$139,800
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.27%
Location Information for 87-87A Spring Street, Medford MA 02155
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 87-87A Spring Street, Medford MA 02155