25-27 Marney St is a three-story multi-family building, contains a total of six units, and is comprised of (3) 4-Bed/1-Bath units and (3) 3-Bed/1-Bath units. The Property has undergone extensive renovations since acquisition, offering a turnkey investment with condo-quality upgrades throughout. Units feature newer kitchens with white quartz countertops, modern cabinets, and stainless-steel appliances, including gas stoves and dishwashers, hardwood floors throughout, newer bathrooms, in-unit washers and dryers (in select units), forced hot-air as well as central air conditioning. Each of the units are separately metered for gas heat, hot water and electric. There is 1 tandem off-street parking space, and an on-site laundry facility for those who do not have in-unit laundry. 25-27 Marney Street offers the opportunity to acquire a fully leased, turnkey investment Property with upside in an exceptional, urban-infill location.
This home has been viewed 52 times
Last Checked: November 4th, 2025 at 5:43am (Source: MLS PIN #73374339)
Gross Income: $95,700
Gross Expenses: $21,654
Net Income Calc: $74,046
CAP Rate: 1.65%
Annual Expenses for 25-27 Marney St, Cambridge MA 02141
Total Gross Expenses (Calculated)$21,654/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$21,654
Annual Income & Unit Breakdown for 25-27 Marney St, Cambridge MA 02141
Total Gross Income (Calculated)$95,700
Unit 1
Rental Income$4,275
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$3,700
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 25-27 Marney St, Cambridge MA 02141
Listing ID73374339
Property TypeMulti Family / 5+ Family
Price$4,500,000 ($683.06/SqFt)
Style5-9 Family
CityCambridge
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total6,588 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking1
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesOther
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
ZoningC-1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 25-27 Marney St, Cambridge MA 02141
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$47,121
Total Gross Income By Broker$318,563
Total Net Income By Broker$271,442
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 25-27 Marney St, Cambridge MA 02141
Real Estate Taxes$21,654
Tax Year2025
Assessed Value$3,313,700
Financial Data Source
Total Gross Expenses By Broker$47,121
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$318,563
BostonRealEstate.com Gross Income
Total Net Income By Broker$271,442
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.65%
Location Information for 25-27 Marney St, Cambridge MA 02141
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Tennis Court(s), Marina, Private School, University
Contact Information for 25-27 Marney St, Cambridge MA 02141