Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

845 E 2nd, Boston MA 02127

$3,500,000

Estimated $7,189.94/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $700,000

Total Rent: 184200/year

Estimated CAP Rate: 4.74%

12 Bedrooms

8 Full Baths

4,889 SqFt

Total Parking: 0

BRAND NEW ROOF & ROOF DECK! Remarkable 5 Unit Corner Building Less than 1/2 Mile from the Ocean. Condo Quality Units. Basement Includes Coin-Operated Laundry and Deeded Storage. Ideal for Developers or Investors looking for Prime rental income!!!

This home has been viewed 28 times

Last Checked: July 12th, 2025 at 4:29am (Source: MLS PIN #73367371)

Gross Income: $184,200

Gross Expenses: $18,176

Net Income Calc: $166,024

CAP Rate: 4.74%

Annual Expenses for 845 E 2nd, Boston MA 02127

Total Gross Expenses (Calculated)$18,176/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$18,176.56

Annual Income & Unit Breakdown for 845 E 2nd, Boston MA 02127

Total Gross Income (Calculated)$184,200

Unit 1

Rental Income$3,600

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,200

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$4,350

LeaseY

Bedrooms3

Bathrooms2 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$4,200

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 845 E 2nd, Boston MA 02127

Listing ID73367371

Property TypeMulti Family

Price$3,500,000 ($715.89/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total4,889 SqFt

Approximate Lot Size (Acres)0

Total Parking0

Garage Parking

Year Built1920

Year Built SourceOwner

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpaceDeck - Roof

Zoning0111

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Ownership(public), 1/2 To 1 Mile To Beach

Energy Features

Terms

Disclosures for 845 E 2nd, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data SourcePro. Forma Available

Total Gross Expenses By Broker$0

Total Gross Income By Broker$228,000

Total Net Income By Broker$198,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 845 E 2nd, Boston MA 02127

Real Estate Taxes$18,176.56

Tax Year2025

Assessed Value$1,555,100

Financial Data SourcePro. Forma Available

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$228,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$198,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.74%

Location Information for 845 E 2nd, Boston MA 02127

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Marina, Private School, University

Contact Information for 845 E 2nd, Boston MA 02127

Agent

Name: Meri Galstian

Office

Name: Terratt, LLC

Phone: 781-226-4470

Payment Calculator

, Interest

Property Taxes 1514.71

Principal & Interest 21565.89

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Terratt, LLC

Meri Galstian

Agent Phone

Office Phone

(781) 226-4470

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2025-05-17 03:59:41
    [address] => E 2nd
    [agent] => Array
        (
            [address] => 1 Avery Street #11e
            [city] => Boston
            [id] => CN213688
            [name] => Meri Galstian
            [national_association] => 
            [office] => AN8693
            [state] => MA
            [zip] => 02111
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,889 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 
    [assessed_value] => $1,555,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 845 E 2nd Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 4.74%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Bike Path
            [9] => Public Transportation
            [10] => T-station
            [11] => Pool
            [12] => Tennis Court(s)
            [13] => Marina
            [14] => Private School
            [15] => University
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => BRAND NEW ROOF & ROOF DECK! Remarkable 5 Unit Corner Building Less than 1/2 Mile from the Ocean. Condo Quality Units. Basement Includes Coin-Operated Laundry and Deeded Storage.  Ideal for Developers or Investors looking for Prime rental income!!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Pro. Forma Available
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $228,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 626392
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-12 04:29:18
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 5
    [living_area] => 4,889 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73367371
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 166024
    [net_operating_income] => Array
        (
            [0] => $198,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN8693
            [name] => Terratt, LLC
            [phone] => 781-226-4470
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Roof
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-461-2891
    [pool_features] => Array
        (
        )

[price] => $3,500,000
    [price_per_sqft] => 715.89
    [price_per_unit] => 700000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $18,176.56
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 22
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 845
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 18176
    [total_gross_income] => 184200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3600
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3200
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 4350
        )

[unit_4_bathrooms] => 3 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 4200
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 845 E 2nd, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02127
    [zoning] => 0111
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 126017664
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/626392/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:19
                    [modified] => 2025-07-12 04:29:19
                )

[1] => Array
                (
                    [id] => 126017820
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[2] => Array
                (
                    [id] => 126017821
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[3] => Array
                (
                    [id] => 126017822
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[4] => Array
                (
                    [id] => 126017823
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[5] => Array
                (
                    [id] => 126017824
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[6] => Array
                (
                    [id] => 126017825
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[7] => Array
                (
                    [id] => 126017826
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[8] => Array
                (
                    [id] => 126017827
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[9] => Array
                (
                    [id] => 126017828
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[10] => Array
                (
                    [id] => 126017829
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[11] => Array
                (
                    [id] => 126017830
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[12] => Array
                (
                    [id] => 126017831
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[13] => Array
                (
                    [id] => 126017832
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[14] => Array
                (
                    [id] => 126017833
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[15] => Array
                (
                    [id] => 126017834
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[16] => Array
                (
                    [id] => 126017835
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[17] => Array
                (
                    [id] => 126017836
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[18] => Array
                (
                    [id] => 126017837
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[19] => Array
                (
                    [id] => 126017838
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[20] => Array
                (
                    [id] => 126017839
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[21] => Array
                (
                    [id] => 126017840
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

[22] => Array
                (
                    [id] => 126017841
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367371&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-07-12 04:29:21
                    [modified] => 2025-07-12 04:29:21
                )

)

)

EXIT

Canceled

845 E 2nd, Boston MA 02127

$3,500,000

Annual Expenses for 845 E 2nd, Boston MA 02127

Annual Income & Unit Breakdown for 845 E 2nd, Boston MA 02127

General Information for 845 E 2nd, Boston MA 02127

Disclosures for 845 E 2nd, Boston MA 02127

Financial Information for 845 E 2nd, Boston MA 02127

Location Information for 845 E 2nd, Boston MA 02127

Contact Information for 845 E 2nd, Boston MA 02127

Agent

Office

Payment Calculator

Exclusive Listing Agent

Terratt, LLC

Meri Galstian