Overview Property Details Payment Calculator Walkability

Pending

81-83 Beaumont St, Springfield MA 01108

$415,000

Estimated $1,160.34/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $138,333.33

Total Rent: 42600/year

Estimated CAP Rate: 8.86%

9 Bedrooms

3 Full Baths

3,924 SqFt

Total Parking: 8 (2 Garage)

5,001 SqFt

INVESTORS WANTED!!!! Excellent investment opportunity. Well maintained, fully rented 3 family with vinyl siding, replacement windows. First Floor Unit has eat in kitchen, laundry in unit, 3 bedrooms and 1 bath. 2nd floor has 3 bedrooms, laundry in unit, kitchen and living r...

This home has been viewed 9 times

Last Checked: June 25th, 2025 at 6:28am (Source: MLS PIN #73376201)

Gross Income: $42,600

Gross Expenses: $5,849

Net Income Calc: $36,751

CAP Rate: 8.86%

Annual Expenses for 81-83 Beaumont St, Springfield MA 01108

Total Gross Expenses (Calculated)$5,849/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,849

Annual Income & Unit Breakdown for 81-83 Beaumont St, Springfield MA 01108

Total Gross Income (Calculated)$42,600

Unit 1

Rental Income$1,500

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,050

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,000

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 81-83 Beaumont St, Springfield MA 01108

Listing ID73376201

Property TypeMulti Family / 3 Family

Price$415,000 ($105.76/SqFt)

Style3 Family

CitySpringfield

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total3,924 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking8 (2 Garage)

Garage Parking2 / Detached

Year Built1908

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area0

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor SpacePorch

ZoningR2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 81-83 Beaumont St, Springfield MA 01108

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureHeating systems for 2nd and 3rd floors in units. B

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$42,600

Total Net Income By Broker$42,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 81-83 Beaumont St, Springfield MA 01108

Real Estate Taxes$5,849

Tax Year2025

Assessed Value$373,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$42,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.86%

Location Information for 81-83 Beaumont St, Springfield MA 01108

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 81-83 Beaumont St, Springfield MA 01108

Agent

Name: Donald Thompson

MLS ID: M0000888

Office ID: AN5708

National Association ID: 452500806

Address: 11 Converse Circle

City: East Longmeadow

State: MA

Zip: 01028

Office

Name: NextHome Elite Realty

MLS Office ID: AN5708

Phone: 413-391-1969

Team Members

Name: Elizabeth Villani

MLS ID: M8001089

Office ID: AN5708

National Association ID: 452504907

Phone: 413-575-0067

City: Belchertown

State: MA

Payment Calculator

$3,044.52 per month

30 Years Fixed, 6.75% Interest

Property Taxes $487.42

Principal & Interest $2,557.10

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

NextHome Elite Realty

Donald Thompson

Agent Phone

Office Phone

(413) 391-1969

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,001 SqFt)
    [add_date] => 2025-05-16 17:12:40
    [address] => Beaumont St
    [agent] => Array
        (
            [address] => 11 Converse Circle
            [city] => East Longmeadow
            [id] => M0000888
            [name] => Donald Thompson
            [national_association] => 452500806
            [office] => AN5708
            [state] => MA
            [zip] => 01028
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,924 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 5,001 SqFt
    [assessed_value] => $373,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 81-83 Beaumont St Springfield
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 8.86%
    [city] => Springfield
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => INVESTORS WANTED!!!! Excellent investment opportunity. Well maintained, fully rented 3 family with vinyl siding, replacement windows.  First Floor Unit has eat in kitchen, laundry in unit, 3 bedrooms and 1 bath. 2nd floor has 3 bedrooms, laundry in unit, kitchen and living room. Same floor plan on the 3rd floor except their laundry is in the kitchen, still 3 beds, living and eat in kitchen. The large driveway has room for 4 or 6 cars. Separate utilities for all units. 1st floor heating system new in 2015 (APO), 2nd floor heating unit new +/- 12 yrs ago (APO). Convenient location near shopping and public transportation. Walk to Forest Park. Community Garden across the street for tenants enjoyment
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $42,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 626100
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-25 06:28:22
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,924 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Heating systems for 2nd and 3rd floors in units. B
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73376201
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 36751
    [net_operating_income] => Array
        (
            [0] => $42,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5708
            [name] => NextHome Elite Realty
            [phone] => 413-391-1969
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-221-9981
    [pool_features] => Array
        (
        )

[price] => $415,000
    [price_per_sqft] => 105.76
    [price_per_unit] => 138333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $5,849
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 81-83
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => M8001089
                    [name] => Elizabeth Villani
                    [phone] => 413-575-0067
                    [address] => P.O. Box 1215
                    [city] => Belchertown
                    [state] => MA
                    [zip] => 01007
                    [office] => AN5708
                    [national_association] => 452504907
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5849
    [total_gross_income] => 42600
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1050
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1000
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 81-83 Beaumont St, Springfield MA 01108
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1908
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01108
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 119723578
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/626100/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-25 06:28:28
                    [modified] => 2025-06-25 06:28:28
                )

[1] => Array
                (
                    [id] => 119724708
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73376201&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-25 06:28:45
                    [modified] => 2025-06-25 06:28:45
                )

[2] => Array
                (
                    [id] => 119724709
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73376201&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-25 06:28:45
                    [modified] => 2025-06-25 06:28:45
                )

[3] => Array
                (
                    [id] => 119724710
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73376201&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-25 06:28:45
                    [modified] => 2025-06-25 06:28:45
                )

)

)

EXIT

Pending

81-83 Beaumont St, Springfield MA 01108

$415,000

Annual Expenses for 81-83 Beaumont St, Springfield MA 01108

Annual Income & Unit Breakdown for 81-83 Beaumont St, Springfield MA 01108

General Information for 81-83 Beaumont St, Springfield MA 01108

Disclosures for 81-83 Beaumont St, Springfield MA 01108

Financial Information for 81-83 Beaumont St, Springfield MA 01108

Location Information for 81-83 Beaumont St, Springfield MA 01108

Contact Information for 81-83 Beaumont St, Springfield MA 01108

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

NextHome Elite Realty

Donald Thompson