Discover modern elegance in Roslindale with this brand-new 2-family residence, expertly designed for discerning investors or owner-occupants. GREAT 1031 EXCHANGE OPPORTUNITY WITH HIGH RENTS! Each unit features a private entrance leading to open-concept living spaces with custom chef’s kitchens, quartz countertops, designer tile baths, and oversized windows that flood the interior with natural light. Built for efficiency and peace of mind, the property includes central air, high-efficiency gas heat, updated electrical and plumbing, a new roof, and solar panels for sustainable energy savings. Projected gross annual rents exceed $78,000, or enjoy the turnkey lifestyle yourself—no updates needed. Ideally located steps from Roslindale Village commuter rail, boutique shops, acclaimed eateries, and verdant parks, it blends city convenience with neighborhood charm. Complete with off-street parking and a private yard, this turnkey opportunity awaits its next chapter.
This home has been viewed 65 times
Last Checked: August 7th, 2025 at 4:29am (Source: MLS PIN #73372311)
Gross Income: $78,336
Gross Expenses: $8,967
Net Income Calc: $69,369
CAP Rate: 7.30%
Annual Expenses for 498L Hyde Park Ave, Boston MA 02131
Total Gross Expenses (Calculated)$8,967/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,967
Annual Income & Unit Breakdown for 498L Hyde Park Ave, Boston MA 02131
Total Gross Income (Calculated)$78,336
Unit 1
Rental Income$3,264
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,264
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
General Information for 498L Hyde Park Ave, Boston MA 02131
Listing ID73372311
Property TypeMulti Family / 2 Family
Price$950,000 ($399.83/SqFt)
Style2 Family - 2 Units Side By Side
CityBoston
CountySuffolk
MLS AreaRoslindale
Neighborhood(s)
Approximate Living Area Total2,376 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking4
Garage Parking
Year Built1868
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceDeck - Wood, Porch
ZoningR2
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesScreens
Terms
Disclosures for 498L Hyde Park Ave, Boston MA 02131
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$78,336
Total Net Income By Broker$78,336
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 498L Hyde Park Ave, Boston MA 02131
Real Estate Taxes$8,967
Tax Year2024
Assessed Value$822,700
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$78,336
BostonRealEstate.com Gross Income
Total Net Income By Broker$78,336
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.30%
Location Information for 498L Hyde Park Ave, Boston MA 02131
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRoslindale
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Private School, University
Contact Information for 498L Hyde Park Ave, Boston MA 02131