Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

87 Summer St, Fitchburg MA 01420

$505,000

Estimated $1,293.86/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $252,500

Total Rent: 26400/year

Estimated CAP Rate: 4.10%

8 Bedrooms

2 Full Baths

3,421 SqFt

Total Parking: 0

8,037 SqFt

Ideal Owner-Occupied Duplex or Investment! This spacious duplex features two units, each offering four generous bedrooms—perfect for multigenerational living or rental income. The first floor boasts an open-concept layout with a large dining and living area, ideal for entertaining. Upstairs, the second and third floors house two sizable bedrooms each, providing privacy and comfort. Both units offer ample storage, including access to two separate basements. Step outside to enjoy the fresh air on one of two private decks. The right-side unit is efficiently heated with gas. Located within walking distance of the Fitchburg Commuter Rail, this property offers both convenience and value. Whether you're looking to live in one unit and rent the other or add a solid property to your portfolio, this is a rare opportunity. Don't miss out

This home has been viewed 38 times

Last Checked: July 2nd, 2025 at 4:29am (Source: MLS PIN #73371980)

Gross Income: $26,400

Gross Expenses: $5,700

Net Income Calc: $20,700

CAP Rate: 4.10%

Waterfront

Water Views

Annual Expenses for 87 Summer St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,700/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,700

Annual Income & Unit Breakdown for 87 Summer St, Fitchburg MA 01420

Total Gross Income (Calculated)$26,400

Unit 1

Rental Income$2,200

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit3

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit3

HeatingNo

Rent Includes

General Information for 87 Summer St, Fitchburg MA 01420

Listing ID73371980

Property TypeMulti Family / 2 Family

Price$505,000 ($147.62/SqFt)

Style2 Family - 2 Units Side By Side

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,421 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking0

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesSloped

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor SpaceDeck - Composite, Deck - Vinyl, Patio, Patio - Enclosed

Zoning0

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontYes

Waterfront FeaturesRiver, Waterfront

Energy Features

Terms

Disclosures for 87 Summer St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureBuyer and Buyer's agent to do their due diligence.

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$26,400

Total Net Income By Broker$26,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 87 Summer St, Fitchburg MA 01420

Real Estate Taxes$5,700

Tax Year2025

Assessed Value

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$26,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$26,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.10%

Location Information for 87 Summer St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, University

Contact Information for 87 Summer St, Fitchburg MA 01420

Agent

Name: Maria Ledo

Office

Name: Pena Realty Corporation

Phone: 617-389-1777

Team Members

Name: Michelle Pena

Phone: 617-849-0154

Payment Calculator

, Interest

Property Taxes 475

Principal & Interest 3111.65

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Pena Realty Corporation

Maria Ledo

Agent Phone

Office Phone

(617) 389-1777

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (8,037 SqFt)
    [add_date] => 2025-05-09 09:08:22
    [address] => Summer St
    [agent] => Array
        (
            [address] => 19 Jefferson Street
            [city] => Cambridge
            [id] => C8001690
            [name] => Maria Ledo
            [national_association] => 449597769
            [office] => AN3959
            [state] => MA
            [zip] => 02141
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,421 SqFt
    [approx_lot_size_acres] => 0.18 acres
    [approx_lot_size_sqft] => 8,037 SqFt
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 87 Summer St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.10%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
            [9] => T-station
            [10] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Ideal Owner-Occupied Duplex or Investment! This spacious duplex features two units, each offering four generous bedrooms—perfect for multigenerational living or rental income. The first floor boasts an open-concept layout with a large dining and living area, ideal for entertaining. Upstairs, the second and third floors house two sizable bedrooms each, providing privacy and comfort. Both units offer ample storage, including access to two separate basements. Step outside to enjoy the fresh air on one of two private decks. The right-side unit is efficiently heated with gas. Located within walking distance of the Fitchburg Commuter Rail, this property offers both convenience and value. Whether you're looking to live in one unit and rent the other or add a solid property to your portfolio, this is a rare opportunity. Don't miss out
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $26,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
            [1] => Waterfront
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 623826
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-02 04:29:32
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 3,421 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Buyer and Buyer's agent to do their due diligence.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Sloped
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73371980
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 20700
    [net_operating_income] => Array
        (
            [0] => $26,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN3959
            [name] => Pena Realty Corporation
            [phone] => 617-389-1777
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Composite
            [1] => Deck - Vinyl
            [2] => Patio
            [3] => Patio - Enclosed
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-609-1670
    [pool_features] => Array
        (
        )

[price] => $505,000
    [price_per_sqft] => 147.62
    [price_per_unit] => 252500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $5,700
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 87
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => C8001690
                    [name] => Maria Ledo
                    [phone] => 978-609-1670
                    [address] => 19 Jefferson Street
                    [city] => Cambridge
                    [state] => MA
                    [zip] => 02141
                    [office] => AN3959
                    [national_association] => 449597769
                )

[1] => Array
                (
                    [id] => CT005898
                    [name] => Michelle Pena
                    [phone] => 617-849-0154
                    [address] => 18 Harwich Circle
                    [city] => Westwood
                    [state] => MA
                    [zip] => 02090
                    [office] => AN3959
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5700
    [total_gross_income] => 26400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 87 Summer St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => Yes
    [waterfront_features] => Array
        (
            [0] => River
            [1] => Waterfront
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => 0
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 122664859
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/623826/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:33
                    [modified] => 2025-07-02 04:29:33
                )

[1] => Array
                (
                    [id] => 122665080
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[2] => Array
                (
                    [id] => 122665081
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[3] => Array
                (
                    [id] => 122665082
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[4] => Array
                (
                    [id] => 122665083
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[5] => Array
                (
                    [id] => 122665084
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[6] => Array
                (
                    [id] => 122665085
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[7] => Array
                (
                    [id] => 122665086
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[8] => Array
                (
                    [id] => 122665087
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[9] => Array
                (
                    [id] => 122665088
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[10] => Array
                (
                    [id] => 122665089
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:35
                )

[11] => Array
                (
                    [id] => 122665090
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:35
                    [modified] => 2025-07-02 04:29:36
                )

[12] => Array
                (
                    [id] => 122665091
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:36
                    [modified] => 2025-07-02 04:29:36
                )

[13] => Array
                (
                    [id] => 122665092
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:36
                    [modified] => 2025-07-02 04:29:36
                )

[14] => Array
                (
                    [id] => 122665093
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:36
                    [modified] => 2025-07-02 04:29:36
                )

[15] => Array
                (
                    [id] => 122665094
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73371980&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-02 04:29:36
                    [modified] => 2025-07-02 04:29:36
                )

)

)

EXIT