Welcome to 25 Sheafe street located in the heart of Boston's Historic Northend! Here is your chance to own this fully leased 6-unit brick building. Boasting a rare 99/100 walk score, this property is a short distance to MGH Hospital, financial district, and Logan Airport. C...
This home has been viewed 20 times
Last Checked: July 6th, 2025 at 4:49am (Source: MLS PIN #73371234)
Gross Income: $55,200
Gross Expenses: $28,557
Net Income Calc: $26,643
CAP Rate: 0.92%
Annual Expenses for 25 Sheafe Street, Boston MA 02113
Total Gross Expenses (Calculated)$28,557/year
APOD AvailableYes
Heating
Electricity$600
Water$2,466
Gas$2,466
Insurance$5,280
Sewer$2,466
Trash Removal
Repair & Maintenance$1,500
Management
Miscellaneous
Real Estate Tax$18,711
Annual Income & Unit Breakdown for 25 Sheafe Street, Boston MA 02113
Total Gross Income (Calculated)$55,200
Unit 1
Rental Income$2,500
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,100
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
LeaseY
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 25 Sheafe Street, Boston MA 02113
Listing ID73371234
Property TypeMulti Family / 5+ Family
Price$2,899,999 ($966.67/SqFt)
Style5-9 Family
CityBoston
CountySuffolk
MLS AreaNorth End
Neighborhood(s)
Approximate Living Area Total3,000 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking0
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick
Lot FeaturesOther
Foundation Area
Foundation DescriptionBlock
Accessible Features
Outdoor Space
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 25 Sheafe Street, Boston MA 02113
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$28,557
Total Gross Income By Broker$148,200
Total Net Income By Broker$45,354
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 25 Sheafe Street, Boston MA 02113
Real Estate Taxes$18,711
Tax Year2024
Assessed Value$1,664,200
Financial Data SourceOwner
Total Gross Expenses By Broker$28,557
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$148,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$45,354
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)0.92%
Location Information for 25 Sheafe Street, Boston MA 02113
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaNorth End
Area AmenitiesWalk/jog Trails, Highway Access, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s)
Contact Information for 25 Sheafe Street, Boston MA 02113