Located on Dartmouth Street, this solid three-family property offers a fantastic investment opportunity with long-term tenants already in place. Each unit features a consistent floor plan, complemented by gas-on-gas heating, upgraded electrical systems, and gleaming hardwood...
This home has been viewed 11 times
Last Checked: June 24th, 2025 at 4:44am (Source: MLS PIN #73370534)
Gross Income: $48,300
Gross Expenses: $6,942
Net Income Calc: $41,358
CAP Rate: 6.17%
Annual Expenses for 38 Dartmouth St, Worcester MA 01604
Total Gross Expenses (Calculated)$6,942/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,942
Annual Income & Unit Breakdown for 38 Dartmouth St, Worcester MA 01604
Total Gross Income (Calculated)$48,300
Unit 1
Rental Income$1,275
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$1,200
LeaseY
Bedrooms2
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 3
Rental Income$1,550
LeaseY
Bedrooms2
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 38 Dartmouth St, Worcester MA 01604
Listing ID73370534
Property TypeMulti Family / 3 Family
Price$669,900 ($253.17/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS AreaEast Worcester
Neighborhood(s)
Approximate Living Area Total2,646 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking6 (3 Garage)
Garage Parking3 / Detached
Year Built1917
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesGentle Sloping, Other, Corner Lot
Foundation Area
Foundation DescriptionStone,Brick/Mortar,Granite
Accessible Features
Outdoor SpaceEnclosed, Porch
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 38 Dartmouth St, Worcester MA 01604
Lead Paint
UFFINo
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceLimited Information, Other (see Remarks)
Total Gross Expenses By Broker$0
Total Gross Income By Broker$48,300
Total Net Income By Broker$48,300
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 38 Dartmouth St, Worcester MA 01604
Real Estate Taxes$6,942
Tax Year2025
Assessed Value$526,300
Financial Data SourceLimited Information, Other (see Remarks)
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$48,300
BostonRealEstate.com Gross Income
Total Net Income By Broker$48,300
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.17%
Location Information for 38 Dartmouth St, Worcester MA 01604
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaEast Worcester
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Tennis Court(s), Private School, University, Other, Sidewalks
Contact Information for 38 Dartmouth St, Worcester MA 01604