Overview Property Details Payment Calculator Walkability

Pending

4 Oliver St, Worcester MA 01603

$749,900

Estimated $1,569.96/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $249,966.67

Total Rent: 63000/year

Estimated CAP Rate: 7.83%

6 Bedrooms

3 Full Baths

3,705 SqFt

Total Parking: 8 (1 Garage)

5,850 SqFt

SOLID 3-family in the Clark University area. 5-5-5 great investment property OR for owner occupied, mostly hardwood flooring. Unit 3 vacant ready for the new owner or a tenant of choice. Paved driveway on both sides of the property with huge garage for 1 car and more. Indiv...

This home has been viewed 18 times

Last Checked: July 16th, 2025 at 6:43am (Source: MLS PIN #73369698)

Gross Income: $63,000

Gross Expenses: $4,248

Net Income Calc: $58,752

CAP Rate: 7.83%

Annual Expenses for 4 Oliver St, Worcester MA 01603

Total Gross Expenses (Calculated)$4,248/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,248

Annual Income & Unit Breakdown for 4 Oliver St, Worcester MA 01603

Total Gross Income (Calculated)$63,000

Unit 1

Rental Income$1,900

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesElectric, Gas, Water, Unit 3(water), Unit 1(heat, Hot Water), Unit 2(heat

Unit 2

Rental Income$1,450

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesElectric, Gas, Water, Unit 3(water), Unit 1(heat, Hot Water), Unit 2(heat

Unit 3

Rental Income$1,900

Lease

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesElectric, Gas, Water, Unit 3(water), Unit 1(heat, Hot Water), Unit 2(heat

General Information for 4 Oliver St, Worcester MA 01603

Listing ID73369698

Property TypeMulti Family / 3 Family

Price$749,900 ($202.4/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,705 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking8 (1 Garage)

Garage Parking1 / Detached

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area9999999

Foundation DescriptionStone,Irregular

Accessible Features

Outdoor SpacePorch

ZoningRG-5

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 4 Oliver St, Worcester MA 01603

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosurePublic records, buyer/agent to perform due diligen

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$48,600

Total Net Income By Broker$48,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 4 Oliver St, Worcester MA 01603

Real Estate Taxes$4,248

Tax Year2020

Assessed Value$249,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$48,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$48,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.83%

Location Information for 4 Oliver St, Worcester MA 01603

Elementary SchoolClaremont

Middle SchoolSullivan Middle

High SchoolSouth High

Neighborhood(s)

MLS Area

Area AmenitiesHouse Of Worship, Public School, Shopping, Park, Laundromat, Public Transportation, University

Contact Information for 4 Oliver St, Worcester MA 01603

Agent

Name: Talena Thu Ngo

MLS ID: CT006616

Office ID: BB5143

National Association ID: 453012083

Address: 8 Roseville Lane

City: Worcester

State: MA

Zip: 01603

Office

Name: Realty Trust Group, Inc.

MLS Office ID: BB5143

Phone: 781-799-8529

Payment Calculator

$4,974.65 per month

30 Years Fixed, 6.75% Interest

Property Taxes $354.00

Principal & Interest $4,620.65

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Realty Trust Group, Inc.

Talena Thu Ngo

Agent Phone

Office Phone

(781) 799-8529

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,850 SqFt)
    [add_date] => 2025-05-06 08:33:11
    [address] => Oliver St
    [agent] => Array
        (
            [address] => 8 Roseville Lane
            [city] => Worcester
            [id] => CT006616
            [name] => Talena Thu Ngo
            [national_association] => 453012083
            [office] => BB5143
            [state] => MA
            [zip] => 01603
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,705 SqFt
    [approx_lot_size_acres] => 0.13 acres
    [approx_lot_size_sqft] => 5,850 SqFt
    [assessed_value] => $249,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 4 Oliver St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.83%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Laundromat
            [5] => Public Transportation
            [6] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => SOLID 3-family in the Clark University area. 5-5-5 great investment property OR for owner occupied, mostly hardwood flooring. Unit 3 vacant ready for the new owner or a tenant of choice. Paved driveway on both sides of  the property with huge garage for 1 car and more. Individual gas heat for each unit. Property with landlord meter washer/dryer hook up. Newer roof about 3 years, Gutters <2 year. Please contact listing agent for showing.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Claremont
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 9999999
    [foundation_materials] => Array
        (
            [0] => Stone,Irregular
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 1 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $48,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => South High
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 621649
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-16 06:43:12
    [laundry_features] => Array
        (
            [0] => Dryer Hookup
            [1] => Washer & Dryer Hookup
            [2] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,705 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Public records, buyer/agent to perform due diligen
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Sullivan Middle
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73369698
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 58752
    [net_operating_income] => Array
        (
            [0] => $48,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB5143
            [name] => Realty Trust Group, Inc.
            [phone] => 781-799-8529
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-535-1538
    [pool_features] => Array
        (
        )

[price] => $749,900
    [price_per_sqft] => 202.4
    [price_per_unit] => 249966.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $4,248
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Electric
            [1] => Gas
            [2] => Water
            [3] => Unit 3(water)
            [4] => Unit 1(heat
            [5] => Hot Water)
            [6] => Unit 2(heat
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2020
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4248
    [total_gross_income] => 63000
    [total_parking] => 8 (1 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1900
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1450
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1900
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 4 Oliver St, Worcester MA 01603
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01603
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 127795756
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/621649/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:14
                    [modified] => 2025-07-16 06:43:14
                )

[1] => Array
                (
                    [id] => 127796765
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[2] => Array
                (
                    [id] => 127796766
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[3] => Array
                (
                    [id] => 127796767
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[4] => Array
                (
                    [id] => 127796768
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[5] => Array
                (
                    [id] => 127796769
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[6] => Array
                (
                    [id] => 127796770
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[7] => Array
                (
                    [id] => 127796771
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[8] => Array
                (
                    [id] => 127796772
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[9] => Array
                (
                    [id] => 127796773
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[10] => Array
                (
                    [id] => 127796774
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[11] => Array
                (
                    [id] => 127796775
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[12] => Array
                (
                    [id] => 127796776
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[13] => Array
                (
                    [id] => 127796777
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

[14] => Array
                (
                    [id] => 127796778
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369698&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-16 06:43:21
                    [modified] => 2025-07-16 06:43:21
                )

)

)

EXIT

Pending

4 Oliver St, Worcester MA 01603

$749,900

Annual Expenses for 4 Oliver St, Worcester MA 01603

Annual Income & Unit Breakdown for 4 Oliver St, Worcester MA 01603

General Information for 4 Oliver St, Worcester MA 01603

Disclosures for 4 Oliver St, Worcester MA 01603

Financial Information for 4 Oliver St, Worcester MA 01603

Location Information for 4 Oliver St, Worcester MA 01603

Contact Information for 4 Oliver St, Worcester MA 01603

Agent

Office

Payment Calculator

Exclusive Listing Agent

Realty Trust Group, Inc.

Talena Thu Ngo