Overview Property Details Payment Calculator Walkability

Active

20 Massasoit St, Boston MA 02136

$1,199,000

Estimated $2,769.50/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $599,500

Total Rent: 67200/year

Estimated CAP Rate: 4.78%

6 Bedrooms

2 Full Baths

3,732 SqFt

Total Parking: 4

5,000 SqFt

Don’t miss an opportunity to own this one-of-a-kind Hyde Park two-family built in 2013.The first-floor features 3 bedrooms,1 bath with living room/dining room, eat-in kitchen. The second floor has 3 bedrooms,1 bath, living room/dining room, eat-in kitchen, an unfinished b...

This home has been viewed 10 times

Last Checked: May 18th, 2025 at 9:11am (Source: MLS PIN #73368285)

Gross Income: $67,200

Gross Expenses: $9,904

Net Income Calc: $57,296

CAP Rate: 4.78%

Beach Front

Annual Expenses for 20 Massasoit St, Boston MA 02136

Total Gross Expenses (Calculated)$9,904/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,904

Annual Income & Unit Breakdown for 20 Massasoit St, Boston MA 02136

Total Gross Income (Calculated)$67,200

Unit 1

Rental Income$3,050

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$2,550

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 20 Massasoit St, Boston MA 02136

Listing ID73368285

Property TypeMulti Family

Price$1,199,000 ($321.28/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaHyde Park

Neighborhood(s)

Approximate Living Area Total3,732 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking4

Garage Parking

Year Built2013

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame, Stone

Lot FeaturesLevel, Cleared

Foundation Area0

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpacePorch

ZoningR2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesOther (see Remarks), Beach Front, Beach Ownership(public), 0 To 1/10 Mile To Beach

Energy FeaturesInsulated Windows, Stained Glass Window(s)

Terms

Disclosures for 20 Massasoit St, Boston MA 02136

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$67,200

Total Net Income By Broker$67,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 20 Massasoit St, Boston MA 02136

Real Estate Taxes$9,904

Tax Year2024

Assessed Value$908,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$67,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$67,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.78%

Location Information for 20 Massasoit St, Boston MA 02136

Elementary SchoolHyde Park

Middle SchoolHyde Park

High SchoolHyde Park

Neighborhood(s)

MLS AreaHyde Park

Area AmenitiesWalk/jog Trails, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Stable(s), Private School

Contact Information for 20 Massasoit St, Boston MA 02136

Agent

Name: Richard C. Maurice

MLS ID: BB985422

Office ID: AN9035

National Association ID: 449538863

Address: 114 Central Avenue

City: Milton

State: MA

Zip: 02186

Office

Name: Coldwell Banker Realty - Milton

MLS Office ID: AN6223

Phone: 617-696-4430

Payment Calculator

$8,213.19 per month

30 Years Fixed, 6.75% Interest

Property Taxes $825.33

Principal & Interest $7,387.86

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Milton

Richard C. Maurice

Agent Phone

Office Phone

(617) 696-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,000 SqFt)
    [add_date] => 2025-05-02 09:58:19
    [address] => Massasoit St
    [agent] => Array
        (
            [address] => 114 Central Avenue
            [city] => Milton
            [id] => BB985422
            [name] => Richard C. Maurice
            [national_association] => 449538863
            [office] => AN9035
            [state] => MA
            [zip] => 02186
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,732 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 5,000 SqFt
    [assessed_value] => $908,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 20 Massasoit St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 4.78%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Bike Path
            [8] => Public Transportation
            [9] => T-station
            [10] => Stable(s)
            [11] => Private School
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
            [1] => Stone
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Don’t miss an opportunity to own this one-of-a-kind Hyde Park two-family built in 2013.The first-floor features 3 bedrooms,1 bath with living room/dining room, eat-in    kitchen. The second floor has 3 bedrooms,1 bath, living room/dining room, eat-in kitchen, an unfinished basement and the attic awaiting for your personal touch,Central A/C in each unit, hardwood floors throughout, separate gas and electricity meters for each floor and designated common area. An ideal location; walking distance to buses red line and all area amenities. If you’re searching for an excellent investment in Hyde Park, then don’t miss this beautifully designed multi-family home. Why BOM, please contact listing agent for more details. First floor can be delivered vacant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Hyde Park
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
            [1] => Stained Glass Window(s)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $67,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Hyde Park
    [horse_features] => Array
        (
            [0] => Other (see Remarks)
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 0 To 1/10 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 620211
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-18 09:11:18
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
            [1] => Gas Dryer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 3,732 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Cleared
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Hyde Park
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Hyde Park
    [mls_id] => 73368285
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 57296
    [net_operating_income] => Array
        (
            [0] => $67,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6223
            [name] => Coldwell Banker Realty - Milton
            [phone] => 617-696-4430
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-272-0399
    [pool_features] => Array
        (
        )

[price] => $1,199,000
    [price_per_sqft] => 321.28
    [price_per_unit] => 599500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $9,904
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9904
    [total_gross_income] => 67200
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3050
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2550
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 20 Massasoit St, Boston MA 02136
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Other (see Remarks)
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 0 To 1/10 Mile To Beach
        )

[year_built] => 2013
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02136
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 102811015
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/620211/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-18 09:11:23
                    [modified] => 2025-05-18 09:11:24
                )

)

)

EXIT