Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

0 Rockville Park, Stoneham MA 02180

$4,900,000

Estimated $9,761.41/month Calculator

Multi Family

Total Units: 46

Price Per Unit: $106,521.74

Total Rent: 74400/year

Estimated CAP Rate: 1.07%

0 Bedrooms

Baths

53,000 SqFt

Total Parking: 128 (50 Garage)

136,054 SqFt

Prime Development Opportunity – Fully Entitled 46-Unit Site. Presenting a rare multifamily development opportunity in the highly desirable town of Stoneham, MA. This fully entitled site is approved for 46 residential units, offering a streamlined path to construction in one of Greater Boston’s most dynamic submarkets. Strategically located with convenient access to I-93 and I-95, the site is just minutes from downtown Stoneham, local amenities, and a short commute to Boston. The property sits in a strong rental and for-sale market supported by excellent school systems, vibrant community life, and proximity to regional employers. With all approvals in place, this development is ideally positioned for investors or developers seeking to capitalize on strong demand in the area. Whether you're building for sale or long-term rental income, this is a turn-key opportunity to deliver a high-quality residential project in a high-barrier-to-entry market.

This home has been viewed 125 times

Last Checked: September 16th, 2025 at 4:29am (Source: MLS PIN #73367974)

Gross Income: $74,400

Gross Expenses: $21,793

Net Income Calc: $52,607

CAP Rate: 1.07%

Annual Expenses for 0 Rockville Park, Stoneham MA 02180

Total Gross Expenses (Calculated)$21,793/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$21,793

Annual Income & Unit Breakdown for 0 Rockville Park, Stoneham MA 02180

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$2,200

LeaseN

Bedrooms4

Bathrooms

Floor0

Levels in Unit0

HeatingNo

Rent Includes

Unit 2

Rental Income$4,000

LeaseN

Bedrooms4

Bathrooms

Floor0

Levels in Unit0

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 0 Rockville Park, Stoneham MA 02180

Listing ID73367974

Property TypeMulti Family

Price$4,900,000 ($92.45/SqFt)

StyleDuplex

CityStoneham

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total53,000 SqFt

Approximate Lot Size (Acres)3.12 acres

Total Parking128 (50 Garage)

Garage Parking50 / Detached

Year Built2025

Year Built SourcePublic Records

Year Renovated

Year Built DetailsTo Be Built

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningR

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 0 Rockville Park, Stoneham MA 02180

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$74,400

Total Net Income By Broker$74,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 0 Rockville Park, Stoneham MA 02180

Real Estate Taxes$21,793

Tax Year2025

Assessed Value$2,130,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$74,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$74,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.07%

Location Information for 0 Rockville Park, Stoneham MA 02180

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Private School, University

Contact Information for 0 Rockville Park, Stoneham MA 02180

Agent

Name: Gianni De Palma

Office

Name: GDP Real Estate Group, LLC

Phone: 978-804-4450

Payment Calculator

, Interest

Property Taxes 1816.08

Principal & Interest 30192.24

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

GDP Real Estate Group, LLC

Gianni De Palma

Agent Phone

Office Phone

(978) 804-4450

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 3.12 acres (136,054 SqFt)
    [add_date] => 2025-05-01 20:33:13
    [address] => Rockville Park
    [agent] => Array
        (
            [address] => 32 Broadway
            [city] => Stoneham
            [id] => CT004592
            [name] => Gianni De Palma
            [national_association] => 449543539
            [office] => AN2491
            [state] => MA
            [zip] => 02180
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 53,000 SqFt
    [approx_lot_size_acres] => 3.12 acres
    [approx_lot_size_sqft] => 136,054 SqFt
    [assessed_value] => $2,130,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 0
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 0 Rockville Park Stoneham
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.07%
    [city] => Stoneham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => House Of Worship
            [4] => Public School
            [5] => Shopping
            [6] => Golf
            [7] => Park
            [8] => Medical Facility
            [9] => Laundromat
            [10] => Bike Path
            [11] => Public Transportation
            [12] => T-station
            [13] => Private School
            [14] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime Development Opportunity – Fully Entitled 46-Unit Site. Presenting a rare multifamily development opportunity in the highly desirable town of Stoneham, MA. This fully entitled site is approved for 46 residential units, offering a streamlined path to construction in one of Greater Boston’s most dynamic submarkets. Strategically located with convenient access to I-93 and I-95, the site is just minutes from downtown Stoneham, local amenities, and a short commute to Boston. The property sits in a strong rental and for-sale market supported by excellent school systems, vibrant community life, and proximity to regional employers. With all approvals in place, this development is ideally positioned for investors or developers seeking to capitalize on strong demand in the area. Whether you're building for sale or long-term rental income, this is a turn-key opportunity to deliver a high-quality residential project in a high-barrier-to-entry market.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 0
    [garage_parking] => 50 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $74,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 619846
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-09-16 04:29:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 53,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73367974
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 52607
    [net_operating_income] => Array
        (
            [0] => $74,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 46
    [office] => Array
        (
            [id] => AN2491
            [name] => GDP Real Estate Group, LLC
            [phone] => 978-804-4450
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-804-4450
    [pool_features] => Array
        (
        )

[price] => $4,900,000
    [price_per_sqft] => 92.45
    [price_per_unit] => 106521.73913043
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Duplex
        )

[real_estate_tax] => $21,793
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 0
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 0
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 21793
    [total_gross_income] => 74400
    [total_parking] => 128 (50 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 4000
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 0 Rockville Park, Stoneham MA 02180
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2025
    [year_built_details] => To Be Built
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02180
    [zoning] => R
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 152234079
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/619846/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-09-16 04:29:04
                    [modified] => 2025-09-16 04:29:04
                )

[1] => Array
                (
                    [id] => 152234291
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367974&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-09-16 04:29:06
                    [modified] => 2025-09-16 04:29:06
                )

[2] => Array
                (
                    [id] => 152234292
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367974&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-09-16 04:29:06
                    [modified] => 2025-09-16 04:29:06
                )

[3] => Array
                (
                    [id] => 152234293
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73367974&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-09-16 04:29:06
                    [modified] => 2025-09-16 04:29:06
                )

)

)

EXIT

Withdrawn

0 Rockville Park, Stoneham MA 02180

$4,900,000

Annual Expenses for 0 Rockville Park, Stoneham MA 02180

Annual Income & Unit Breakdown for 0 Rockville Park, Stoneham MA 02180

General Information for 0 Rockville Park, Stoneham MA 02180

Disclosures for 0 Rockville Park, Stoneham MA 02180

Financial Information for 0 Rockville Park, Stoneham MA 02180

Location Information for 0 Rockville Park, Stoneham MA 02180

Contact Information for 0 Rockville Park, Stoneham MA 02180

Agent

Office

Payment Calculator

Exclusive Listing Agent

GDP Real Estate Group, LLC

Gianni De Palma