Oversized and nicely updated 3-family home in a fantastic Winter Hill location! This property offers great access to the new Green Line Extension stop at Gilman Square (.2 mi to B,C, & E Lines), Union Square (.8 mile to D Line), the Orange line at Sullivan Square (.8 mi), restaurants and shopping at Assembly Row and the restaurants of Lower Broadway, as well as many additional transportation routes. Each sun-filled and spacious unit boasts 6 rooms and 3 bedrooms, updated, fully applianced kitchen and tile bath, living room, formal dining room, hardwood floors, replacement windows, high ceilings and rear porches, with the 2nd floor also offering a front porch. Original details remain, such as stained glass windows in each unit and natural woodwork and built-ins in apartments 2 and 3. Two-car parking and fenced in city yard make this a fantastic opportunity for investors and owner occupants alike!
This home has been viewed 74 times
Last Checked: June 25th, 2025 at 4:29am (Source: MLS PIN #73366789)
Gross Income: $79,500
Gross Expenses: $13,646
Net Income Calc: $65,854
CAP Rate: 3.76%
Annual Expenses for 125 Walnut Street, Somerville MA 02145
Total Gross Expenses (Calculated)$13,646/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$13,646.23
Annual Income & Unit Breakdown for 125 Walnut Street, Somerville MA 02145
Total Gross Income (Calculated)$79,500
Unit 1
Rental Income$2,650
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$2,650
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$1,325
LeaseY
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent Includes
General Information for 125 Walnut Street, Somerville MA 02145
Listing ID73366789
Property TypeMulti Family / 3 Family
Price$1,750,000 ($500.57/SqFt)
Style3 Family
CitySomerville
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total3,496 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking2
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor SpaceDeck - Wood, Porch
ZoningRB
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 125 Walnut Street, Somerville MA 02145
Lead Paint
UFFIUnknown
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$79,500
Total Net Income By Broker$79,500
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 125 Walnut Street, Somerville MA 02145
Real Estate Taxes$13,646.23
Tax Year2025
Assessed Value$1,250,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$79,500
BostonRealEstate.com Gross Income
Total Net Income By Broker$79,500
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.76%
Location Information for 125 Walnut Street, Somerville MA 02145
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Laundromat, Public Transportation, T-station
Contact Information for 125 Walnut Street, Somerville MA 02145