Fantastic home owned by the same family for nearly forty years, located in Dorchester’s prized Savin Hill JFK UMass area. Offers approximately 4,662 square feet of living space, high ceilings. Potential for four or more parking spaces in the back with a curb cut permit. Prime location just a five-minute walk to the Savin Hill Red Line or ten minutes to the JFK UMass station. Close to beaches, shops, pharmacies, restaurants, and directly across from the popular Ba Le Sandwich shop. Easy access to I-93, the South End, and downtown Boston. Ideal for rental income, condo conversion, or home-based business with direct access to vibrant Dorchester Avenue. Per Seller, previous owner operated a professional office and travel agency on first floor. Tenants are currently tenant-at-will. Property needs updates and offers excellent value-add potential.
This home has been viewed 47 times
Last Checked: July 2nd, 2025 at 4:29am (Source: MLS PIN #73365878)
Gross Income: $75,600
Gross Expenses: $15,195
Net Income Calc: $60,405
CAP Rate: 3.90%
Annual Expenses for 1077-1079 Dorchester Ave, Boston MA 02125
Total Gross Expenses (Calculated)$15,195/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$15,195
Annual Income & Unit Breakdown for 1077-1079 Dorchester Ave, Boston MA 02125
Total Gross Income (Calculated)$75,600
Unit 1
Rental Income$800
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,500
LeaseN
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$3,000
Lease
Bedrooms3
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 1077-1079 Dorchester Ave, Boston MA 02125
Listing ID73365878
Property TypeMulti Family / 3 Family
Price$1,550,000 ($332.48/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaDorchester's Savin Hill
Neighborhood(s)
Approximate Living Area Total4,662 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking0
Garage Parking
Year Built1905
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesHarbor, Beach Ownership(public), 1/2 To 1 Mile To Beach
Energy FeaturesScreens
Terms
Disclosures for 1077-1079 Dorchester Ave, Boston MA 02125
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$75,600
Total Net Income By Broker$75,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnCompensation Offered But Not In Mls
Financial Information for 1077-1079 Dorchester Ave, Boston MA 02125
Real Estate Taxes$15,195
Tax Year2025
Assessed Value$1,312,200
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$75,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$75,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.90%
Location Information for 1077-1079 Dorchester Ave, Boston MA 02125
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaDorchester's Savin Hill
Area Amenities
Contact Information for 1077-1079 Dorchester Ave, Boston MA 02125