If you're an investor looking for a reliable source of rental income, you've come to the right place. Well-maintained large four-family property in Worcester’s Green Hill Park neighborhood, the largest public park in Worcester . It offering a total of 5,072 SF in a grea...
This home has been viewed 31 times
Last Checked: May 23rd, 2025 at 5:03am (Source: MLS PIN #73364807)
Gross Income: $85,200
Gross Expenses: $18,482
Net Income Calc: $66,718
CAP Rate: 7.41%
Annual Expenses for 25-27 Denmark St, Worcester MA 01605
Total Gross Expenses (Calculated)$18,482/year
APOD AvailableNo
Heating
Electricity$290
Water$3,900
Gas$3,900
Insurance$5,900
Sewer$3,900
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,392
Annual Income & Unit Breakdown for 25-27 Denmark St, Worcester MA 01605
Total Gross Income (Calculated)$85,200
Unit 1
Rental Income$2,250
LeaseN
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,500
LeaseN
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$1,600
LeaseN
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 4
Rental Income$1,750
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
General Information for 25-27 Denmark St, Worcester MA 01605
Listing ID73364807
Property TypeMulti Family / 4 Family
Price$899,999 ($177.44/SqFt)
Style4 Family - 4 Units Up/down
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total5,072 SqFt
Approximate Lot Size (Acres)0.14 acres
Total Parking4
Garage Parking
Year Built1930
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesWooded
Foundation Area0
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRG-%
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 25-27 Denmark St, Worcester MA 01605
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$10,090
Total Gross Income By Broker$85,200
Total Net Income By Broker$75,110
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 25-27 Denmark St, Worcester MA 01605
Real Estate Taxes$8,392
Tax Year2024
Assessed Value$677,200
Financial Data Source
Total Gross Expenses By Broker$10,090
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$85,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$75,110
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.41%
Location Information for 25-27 Denmark St, Worcester MA 01605
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Shopping, Public Transportation
Contact Information for 25-27 Denmark St, Worcester MA 01605