Overview Property Details Payment Calculator Walkability

Active

17 O St, Boston MA 02127

$2,368,000

Estimated $5,332.28/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $789,333.33

Total Rent: 131880/year

Estimated CAP Rate: 4.81%

8 Bedrooms

3 Full, 3 Half Baths

2,658 SqFt

Total Parking: 0

1,850 SqFt

Exceptional investment opportunity in the heart of South Boston! This newly updated 3-family property generates $10,900 in monthly rental income across three spacious units. Each unit features a modern layout with beautiful hardwood flooring, sunlit living rooms with bay win...

This home has been viewed 14 times

Last Checked: May 27th, 2025 at 4:38am (Source: MLS PIN #73364538)

Gross Income: $131,880

Gross Expenses: $17,911

Net Income Calc: $113,969

CAP Rate: 4.81%

Beach Front

Annual Expenses for 17 O St, Boston MA 02127

Total Gross Expenses (Calculated)$17,911/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$17,911

Annual Income & Unit Breakdown for 17 O St, Boston MA 02127

Total Gross Income (Calculated)$131,880

Unit 1

Rental Income$3,100

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$3,900

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$3,990

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 17 O St, Boston MA 02127

Listing ID73364538

Property TypeMulti Family / 3 Family

Price$2,368,000 ($890.9/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total2,658 SqFt

Approximate Lot Size (Acres)0.04 acres

Total Parking0

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBay, Harbor, Beach Front

Energy FeaturesBox/Bay/Bow Window(s)

Terms

Disclosures for 17 O St, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureLiving area is approximate

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$131,880

Total Net Income By Broker$131,880

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 17 O St, Boston MA 02127

Real Estate Taxes$17,911

Tax Year2025

Assessed Value$1,546,700

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$131,880

BostonRealEstate.com Gross Income

Total Net Income By Broker$131,880

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.81%

Location Information for 17 O St, Boston MA 02127

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Public Transportation, T-station, Marina

Contact Information for 17 O St, Boston MA 02127

Agent

Name: Rose Hall

MLS ID: CN200679

Office ID: AN2056

Address: 10 Bishops Lane

City: Lynnfield

State: MA

Zip: 01940

Office

Name: Blue Ocean Realty, LLC

MLS Office ID: AN2056

Phone: 617-206-5700

Team Members

Name: Key Kuen Ho

MLS ID: CN254822

Office ID: AN2056

Phone: 781-496-7954

City: Lexington

State: MA

Name: Zhiying Zhu

MLS ID: CN253014

Office ID: AN2056

Phone: 781-888-7998

City: Braintree

State: MA

Payment Calculator

$16,083.44 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,492.58

Principal & Interest $14,590.86

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Blue Ocean Realty, LLC

Rose Hall

Agent Phone

Office Phone

(617) 206-5700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,850 SqFt)
    [add_date] => 2025-04-25 10:18:16
    [address] => O St
    [agent] => Array
        (
            [address] => 10 Bishops Lane
            [city] => Lynnfield
            [id] => CN200679
            [name] => Rose Hall
            [national_association] => 
            [office] => AN2056
            [state] => MA
            [zip] => 01940
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,658 SqFt
    [approx_lot_size_acres] => 0.04 acres
    [approx_lot_size_sqft] => 1,850 SqFt
    [assessed_value] => $1,546,700
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 3 Half
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 17 O St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.81%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Public Transportation
            [7] => T-station
            [8] => Marina
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional investment opportunity in the heart of South Boston! This newly updated 3-family property generates $10,900 in monthly rental income across three spacious units. Each unit features a modern layout with beautiful hardwood flooring, sunlit living rooms with bay windows and ceiling fans, kitchens with granite tops, custom cabinetry and stainless steel appliances, large bedrooms, and full bathrooms with decorative tile finishes. In-building laundry adds convenience and an additional revenue source. Prime location offers easy access to the Red Line, grocery stores, restaurants, bars, the beach, parks, and the thriving Seaport District. A strong income-producing asset in a high-demand rental market—don't miss this rare find!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Box/Bay/Bow Window(s)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 1
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $131,880
        )

[half_baths] => 3
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Bay
            [1] => Harbor
            [2] => Beach Front
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 616365
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-27 04:38:10
    [laundry_features] => Array
        (
            [0] => Gas Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 2,658 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Living area is approximate
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73364538
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 113969
    [net_operating_income] => Array
        (
            [0] => $131,880
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2056
            [name] => Blue Ocean Realty, LLC
            [phone] => 617-206-5700
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-207-7579
    [pool_features] => Array
        (
        )

[price] => $2,368,000
    [price_per_sqft] => 890.9
    [price_per_unit] => 789333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $17,911
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 17
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN254822
                    [name] => Key Kuen Ho
                    [phone] => 781-496-7954
                    [address] => 802 Manor Terrace
                    [city] => Lexington
                    [state] => MA
                    [zip] => 02420
                    [office] => AN2056
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => CN253014
                    [name] => Zhiying Zhu
                    [phone] => 781-888-7998
                    [address] => 35 Smpson Avenue
                    [city] => Braintree
                    [state] => MA
                    [zip] => 02184
                    [office] => AN2056
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 17911
    [total_gross_income] => 131880
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3100
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3900
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3990
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 17 O St, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Bay
            [1] => Harbor
            [2] => Beach Front
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 106486412
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/616365/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:14
                    [modified] => 2025-05-27 04:38:14
                )

[1] => Array
                (
                    [id] => 106487413
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[2] => Array
                (
                    [id] => 106487414
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[3] => Array
                (
                    [id] => 106487415
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[4] => Array
                (
                    [id] => 106487416
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[5] => Array
                (
                    [id] => 106487417
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[6] => Array
                (
                    [id] => 106487418
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[7] => Array
                (
                    [id] => 106487419
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[8] => Array
                (
                    [id] => 106487420
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[9] => Array
                (
                    [id] => 106487421
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[10] => Array
                (
                    [id] => 106487422
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[11] => Array
                (
                    [id] => 106487423
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[12] => Array
                (
                    [id] => 106487424
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[13] => Array
                (
                    [id] => 106487425
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[14] => Array
                (
                    [id] => 106487426
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[15] => Array
                (
                    [id] => 106487427
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[16] => Array
                (
                    [id] => 106487428
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[17] => Array
                (
                    [id] => 106487429
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[18] => Array
                (
                    [id] => 106487430
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

[19] => Array
                (
                    [id] => 106487431
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364538&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-05-27 04:38:22
                    [modified] => 2025-05-27 04:38:22
                )

)

)

EXIT

Active

17 O St, Boston MA 02127

$2,368,000

Annual Expenses for 17 O St, Boston MA 02127

Annual Income & Unit Breakdown for 17 O St, Boston MA 02127

General Information for 17 O St, Boston MA 02127

Disclosures for 17 O St, Boston MA 02127

Financial Information for 17 O St, Boston MA 02127

Location Information for 17 O St, Boston MA 02127

Contact Information for 17 O St, Boston MA 02127

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Blue Ocean Realty, LLC

Rose Hall