ATTENTION INVESTORS...Rare to market turnkey brick 4 family in the heart of Winter Hill GENERATING OVER 13K+ PER MONTH!! ($157,400.00 ANNUALLY) The building contains a nice mixture of units including one 3 bedroom 2.5 bath, one 3 bedroom 1 bath, one 2 bedroom 2 bath and one ...
This home has been viewed 10 times
Last Checked: May 20th, 2025 at 5:00pm (Source: MLS PIN #73364537)
Gross Income: $160,800
Gross Expenses: $36,499
Net Income Calc: $124,301
CAP Rate: 6.22%
Annual Expenses for 17 Sycamore Terrace, Somerville MA 02145
Total Gross Expenses (Calculated)$36,499/year
APOD AvailableYes
Heating
Electricity$597
Water$7,501
Gas$7,501
Insurance$5,925
Sewer$7,501
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$20,036
Annual Income & Unit Breakdown for 17 Sycamore Terrace, Somerville MA 02145
Total Gross Income (Calculated)$160,800
Unit 1
Rental Income$3,000
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,975
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$4,200
LeaseY
Bedrooms4
Bathrooms2 Full, 1 Half
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$3,225
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 17 Sycamore Terrace, Somerville MA 02145
Listing ID73364537
Property TypeMulti Family / 4 Family
Price$1,999,900 ($483.77/SqFt)
Style4 Family
CitySomerville
CountyMiddlesex
MLS AreaWinter Hill
Neighborhood(s)
Approximate Living Area Total4,134 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking5
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsUnknown/Mixed
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRES
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 17 Sycamore Terrace, Somerville MA 02145
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$38,602
Total Gross Income By Broker$161,892
Total Net Income By Broker$143,437
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation1%
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 17 Sycamore Terrace, Somerville MA 02145
Real Estate Taxes$20,036
Tax Year2024
Assessed Value$1,836,500
Financial Data Source
Total Gross Expenses By Broker$38,602
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$161,892
BostonRealEstate.com Gross Income
Total Net Income By Broker$143,437
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.22%
Location Information for 17 Sycamore Terrace, Somerville MA 02145
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaWinter Hill
Area AmenitiesShopping, Park, Public Transportation
Contact Information for 17 Sycamore Terrace, Somerville MA 02145