Overview Property Details Payment Calculator Walkability

Active

3 Malden St, Worcester MA 01606

$564,900

Estimated $1,488.73/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $282,450

Total Rent: 27600/year

Estimated CAP Rate: 3.67%

6 Bedrooms

2 Full Baths

2,374 SqFt

Total Parking: 3

8,427 SqFt

Victorian Style Two Family in desirable Burncoat area. Each unit has 5 rooms with gas heat. Potential to expand living area in walk up attic.. Convenient access to expressways. Home has lead compliant certificate. First floor tenant has lease,2nd floor ,second floor is t...

This home has been viewed 14 times

Last Checked: May 21st, 2025 at 12:10pm (Source: MLS PIN #73364121)

Gross Income: $27,600

Gross Expenses: $6,873

Net Income Calc: $20,727

CAP Rate: 3.67%

Annual Expenses for 3 Malden St, Worcester MA 01606

Total Gross Expenses (Calculated)$6,873/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,873

Annual Income & Unit Breakdown for 3 Malden St, Worcester MA 01606

Total Gross Income (Calculated)$27,600

Unit 1

Rental Income$1,200

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,100

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 3 Malden St, Worcester MA 01606

Listing ID73364121

Property TypeMulti Family

Price$564,900 ($237.95/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,374 SqFt

Approximate Lot Size (Acres)0.19 acres

Total Parking3

Garage Parking

Year Built1883

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesEasements, Corner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRS-7

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 3 Malden St, Worcester MA 01606

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$27,600

Total Net Income By Broker$27,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 3 Malden St, Worcester MA 01606

Real Estate Taxes$6,873

Tax Year2025

Assessed Value$521,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$27,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$27,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.67%

Location Information for 3 Malden St, Worcester MA 01606

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Public Transportation

Contact Information for 3 Malden St, Worcester MA 01606

Agent

Name: Richard Ovian

MLS ID: K0001990

Office ID: AN7401

National Association ID: 453000062

Address: 24 Gifford Drrive

City: Worcester

State: MA

Zip: 01606

Office

Name: BA Property & Lifestyle Advisors

MLS Office ID: AN7401

Phone: 508-852-4227

Payment Calculator

$4,053.48 per month

30 Years Fixed, 6.75% Interest

Property Taxes $572.75

Principal & Interest $3,480.73

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

BA Property & Lifestyle Advisors

Richard Ovian

Agent Phone

Office Phone

(508) 852-4227

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,427 SqFt)
    [add_date] => 2025-04-24 20:48:24
    [address] => Malden St
    [agent] => Array
        (
            [address] => 24 Gifford Drrive
            [city] => Worcester
            [id] => K0001990
            [name] => Richard Ovian
            [national_association] => 453000062
            [office] => AN7401
            [state] => MA
            [zip] => 01606
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,374 SqFt
    [approx_lot_size_acres] => 0.19 acres
    [approx_lot_size_sqft] => 8,427 SqFt
    [assessed_value] => $521,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 3 Malden St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 3.67%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Victorian Style Two Family in desirable Burncoat area.  Each unit has 5 rooms with gas heat. Potential to expand living area in walk up attic..  Convenient access to expressways. Home has lead compliant certificate.   First floor tenant has lease,2nd floor ,second floor is tenant at will
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $27,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 616020
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-21 12:10:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 2,374 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Easements
            [1] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73364121
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 20727
    [net_operating_income] => Array
        (
            [0] => $27,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7401
            [name] => BA Property & Lifestyle Advisors
            [phone] => 508-852-4227
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-852-6363
    [pool_features] => Array
        (
        )

[price] => $564,900
    [price_per_sqft] => 237.95
    [price_per_unit] => 282450
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $6,873
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 3
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6873
    [total_gross_income] => 27600
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1100
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 3 Malden St, Worcester MA 01606
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1883
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01606
    [zoning] => RS-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 104479079
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/616020/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:42
                    [modified] => 2025-05-21 12:10:42
                )

[1] => Array
                (
                    [id] => 104479963
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[2] => Array
                (
                    [id] => 104479964
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[3] => Array
                (
                    [id] => 104479965
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[4] => Array
                (
                    [id] => 104479966
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[5] => Array
                (
                    [id] => 104479967
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[6] => Array
                (
                    [id] => 104479968
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[7] => Array
                (
                    [id] => 104479969
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[8] => Array
                (
                    [id] => 104479970
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[9] => Array
                (
                    [id] => 104479971
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[10] => Array
                (
                    [id] => 104479972
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[11] => Array
                (
                    [id] => 104479973
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[12] => Array
                (
                    [id] => 104479974
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[13] => Array
                (
                    [id] => 104479975
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[14] => Array
                (
                    [id] => 104479976
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[15] => Array
                (
                    [id] => 104479977
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

[16] => Array
                (
                    [id] => 104479978
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73364121&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-05-21 12:10:52
                    [modified] => 2025-05-21 12:10:52
                )

)

)

EXIT