Overview Property Details Payment Calculator Walkability

Active

195 Green Street, Cambridge MA 02139

$3,350,000

Estimated $6,799.93/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $837,500

Total Rent: 239400/year

Estimated CAP Rate: 6.66%

16 Bedrooms

4 Full Baths

5,000 SqFt

Total Parking: 0

4,420 SqFt

Incredible opportunity to own a prime 4 unit investment property located in the heart of Central Square! Composed of four spacious 4 bedrooms layouts, with approximately 5,000 sf of livable space. Professionally managed rental property that currently boasts an impressive $22...

This home has been viewed 35 times

Last Checked: April 28th, 2025 at 6:18am (Source: MLS PIN #73363896)

Gross Income: $239,400

Gross Expenses: $16,415

Net Income Calc: $222,985

CAP Rate: 6.66%

Annual Expenses for 195 Green Street, Cambridge MA 02139

Total Gross Expenses (Calculated)$16,415/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$16,415

Annual Income & Unit Breakdown for 195 Green Street, Cambridge MA 02139

Total Gross Income (Calculated)$239,400

Unit 1

Rental Income$4,750

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$5,000

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$5,100

LeaseY

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$5,100

LeaseY

Bedrooms4

Bathrooms1 Full

Floor4

Levels in Unit0

HeatingNo

Rent Includes

General Information for 195 Green Street, Cambridge MA 02139

Listing ID73363896

Property TypeMulti Family / 4 Family

Price$3,350,000 ($670/SqFt)

Style4 Family

CityCambridge

CountyMiddlesex

MLS AreaCentral Square

Neighborhood(s)

Approximate Living Area Total5,000 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking0

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningBB-CSQ

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 195 Green Street, Cambridge MA 02139

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureSquare footage is approximate

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$239,400

Total Net Income By Broker$239,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 195 Green Street, Cambridge MA 02139

Real Estate Taxes$16,415

Tax Year2024

Assessed Value$3,500,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$239,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$239,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.66%

Location Information for 195 Green Street, Cambridge MA 02139

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaCentral Square

Area AmenitiesWalk/jog Trails, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Tennis Court(s), Marina, Private School, University, Other

Contact Information for 195 Green Street, Cambridge MA 02139

Agent

Name: David Dobrowolski

MLS ID: CN201370

Office ID: AN7557

Address: 737 Wellesley Street

City: Weston

State: MA

Zip: 02493

Office

Name: Block Realty

MLS Office ID: AN7557

Phone: 857-212-6161

Team Members

Name: Scott Cordner

MLS ID: CN240518

Office ID: AN7557

Phone: 617-817-4164

City: Boston

State: MA

Name: Alyssa Melignano

MLS ID: CN232718

Office ID: AN7557

Phone: 339-222-2286

City: Wellesley

State: MA

Payment Calculator

$22,009.55 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,367.92

Principal & Interest $20,641.63

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Block Realty

David Dobrowolski

Agent Phone

Office Phone

(857) 212-6161

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,420 SqFt)
    [add_date] => 2025-04-24 09:43:14
    [address] => Green Street
    [agent] => Array
        (
            [address] => 737 Wellesley Street
            [city] => Weston
            [id] => CN201370
            [name] => David Dobrowolski
            [national_association] => 
            [office] => AN7557
            [state] => MA
            [zip] => 02493
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5,000 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,420 SqFt
    [assessed_value] => $3,500,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 16
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 195 Green Street Cambridge
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.66%
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Bike Path
            [6] => Public Transportation
            [7] => T-station
            [8] => Tennis Court(s)
            [9] => Marina
            [10] => Private School
            [11] => University
            [12] => Other
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible opportunity to own a prime 4 unit investment property located in the heart of Central Square! Composed of four spacious 4 bedrooms layouts, with approximately 5,000 sf of livable space. Professionally managed rental property that currently boasts an impressive $223,800 rent roll projected to appreciate to $239,400 for the 2025-2026 leasing cycle. Each unit has 4 spacious bedrooms, high ceilings, central AC and a flexible floor plan with so much untapped potential to create even more long term value. Additional amenities include a recently renovated courtyard with private entry access, an on site coin op laundry room and ample storage space in the basement. Prospective investors will be able to capitalize on convenient proximity to Central Sq, Inman, E Cambridge, MIT, the Red Line T, downtown Boston, and some of the most vibrant restaurants in the city. All 4 units have been converted into condos providing flexibility and lucrative long term potential for savvy investors!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $239,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 615782
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-28 06:18:18
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 10
    [living_area] => 5,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Square footage is approximate
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Central Square
    [mls_id] => 73363896
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 222985
    [net_operating_income] => Array
        (
            [0] => $239,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN7557
            [name] => Block Realty
            [phone] => 857-212-6161
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-212-6161
    [pool_features] => Array
        (
        )

[price] => $3,350,000
    [price_per_sqft] => 670
    [price_per_unit] => 837500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $16,415
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 24
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 195
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN240518
                    [name] => Scott Cordner
                    [phone] => 617-817-4164
                    [address] => 637east 1st Street Unit 101
                    [city] => Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => AN7557
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => CN232718
                    [name] => Alyssa Melignano
                    [phone] => 339-222-2286
                    [address] => 32 Cottage St.
                    [city] => Wellesley
                    [state] => MA
                    [zip] => 02482
                    [office] => AN7557
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 16415
    [total_gross_income] => 239400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 4750
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 5000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 5100
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 0
    [unit_4_rent] => Array
        (
            [0] => 5100
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 195 Green Street, Cambridge MA 02139
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02139
    [zoning] => BB-CSQ
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 94507103
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/615782/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:19
                    [modified] => 2025-04-28 06:18:20
                )

[1] => Array
                (
                    [id] => 94508086
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[2] => Array
                (
                    [id] => 94508087
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[3] => Array
                (
                    [id] => 94508088
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[4] => Array
                (
                    [id] => 94508089
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[5] => Array
                (
                    [id] => 94508090
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[6] => Array
                (
                    [id] => 94508091
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[7] => Array
                (
                    [id] => 94508092
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[8] => Array
                (
                    [id] => 94508093
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[9] => Array
                (
                    [id] => 94508094
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[10] => Array
                (
                    [id] => 94508095
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[11] => Array
                (
                    [id] => 94508096
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[12] => Array
                (
                    [id] => 94508097
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[13] => Array
                (
                    [id] => 94508098
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[14] => Array
                (
                    [id] => 94508099
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[15] => Array
                (
                    [id] => 94508100
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

[16] => Array
                (
                    [id] => 94508101
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363896&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-28 06:18:34
                    [modified] => 2025-04-28 06:18:34
                )

)

)

EXIT

Active

195 Green Street, Cambridge MA 02139

$3,350,000

Annual Expenses for 195 Green Street, Cambridge MA 02139

Annual Income & Unit Breakdown for 195 Green Street, Cambridge MA 02139

General Information for 195 Green Street, Cambridge MA 02139

Disclosures for 195 Green Street, Cambridge MA 02139

Financial Information for 195 Green Street, Cambridge MA 02139

Location Information for 195 Green Street, Cambridge MA 02139

Contact Information for 195 Green Street, Cambridge MA 02139

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Block Realty

David Dobrowolski