Overview Property Details Payment Calculator Walkability

Pending

109 Auburn St & 0 Normandy Rd, Newton MA 02466

$1,500,000

Estimated $3,205.57/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $750,000

Total Rent: 57000/year

Estimated CAP Rate: 3.18%

4 Bedrooms

2 Full Baths

2,496 SqFt

Total Parking: 4

5,050 SqFt

Charming 2-Family in vibrant Auburndale Village, is an Investor’s Dream! This beautifully maintained property w/12 spacious rooms & 4 bedrooms has gleaming HW floors, great ceiling height & lovely wood trim throughout. Each 2 bedrm unit has a wonderful sunroom, great...

This home has been viewed 20 times

Last Checked: May 17th, 2025 at 12:39pm (Source: MLS PIN #73363403)

Gross Income: $57,000

Gross Expenses: $9,280

Net Income Calc: $47,720

CAP Rate: 3.18%

Annual Expenses for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Total Gross Expenses (Calculated)$9,280/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,280

Annual Income & Unit Breakdown for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Total Gross Income (Calculated)$57,000

Unit 1

Rental Income$2,400

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$2,350

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Listing ID73363403

Property TypeMulti Family / 2 Family

Price$1,500,000 ($600.96/SqFt)

Style2 Family - 2 Units Up/down

CityNewton

CountyMiddlesex

MLS AreaAuburndale

Neighborhood(s)

Approximate Living Area Total2,496 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking4

Garage Parking

Year Built1925

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor SpaceEnclosed

ZoningMR1

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$4,750

Total Net Income By Broker$4,750

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Real Estate Taxes$9,280

Tax Year2025

Assessed Value$946,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$4,750

BostonRealEstate.com Gross Income

Total Net Income By Broker$4,750

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.18%

Location Information for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaAuburndale

Area AmenitiesHighway Access, Shopping, Park, Public Transportation, T-station

Contact Information for 109 Auburn St & 0 Normandy Rd, Newton MA 02466

Agent

Name: Patricia Bradley

MLS ID: BB805771

Office ID: BB3820

National Association ID: 449524176

Address: 15 Kenilworth Circle

City: Wellesley

State: MA

Zip: 02482

Office

Name: Rutledge Properties

MLS Office ID: BB3820

Phone: 781-235-4663

Team Members

Name: Rebecca Anderson

MLS ID: CN253608

Office ID: BB3820

National Association ID: 449669995

Phone: 617-605-9450

City: West Newton

State: MA

Payment Calculator

$10,015.85 per month

30 Years Fixed, 6.75% Interest

Property Taxes $773.33

Principal & Interest $9,242.52

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Rutledge Properties

Patricia Bradley

Agent Phone

Office Phone

(781) 235-4663

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,050 SqFt)
    [add_date] => 2025-04-24 07:48:13
    [address] => Auburn St & 0 Normandy Rd
    [agent] => Array
        (
            [address] => 15 Kenilworth Circle
            [city] => Wellesley
            [id] => BB805771
            [name] => Patricia Bradley
            [national_association] => 449524176
            [office] => BB3820
            [state] => MA
            [zip] => 02482
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,496 SqFt
    [approx_lot_size_acres] => 0.12 acres
    [approx_lot_size_sqft] => 5,050 SqFt
    [assessed_value] => $946,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 109 Auburn St & 0 Normandy Rd Newton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.18%
    [city] => Newton
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Shopping
            [2] => Park
            [3] => Public Transportation
            [4] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Charming 2-Family in vibrant Auburndale Village, is an Investor’s Dream! This beautifully maintained property w/12 spacious rooms & 4 bedrooms has gleaming HW floors, great ceiling height & lovely wood trim throughout. Each 2 bedrm unit has a wonderful sunroom, great as an office or playroom. The spacious fireplace living room flows seamlessly into the dining rm. There are enclosed porches for additional enjoyment & use. The top unit has a fantastic walk-up attic for future renovation. Much appreciated capital improvements include new utilities lines, windows, de-leaded, boilers & more. Separate storage in the basement w/dedicated W&D hook-ups for each unit. Large off-street parking for 4+ cars, ample for tenants & guests. SALE INCLUDES LOT 0 Normandy Rd, great for potential expansion. Conveniently located near parks, Lasell University, public transportation, shops & restaurants. Incredible investment opportunity in sought-after Newton neighborhood. Your best real estate decision ever!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $4,750
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 615440
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-17 12:39:16
    [laundry_features] => Array
        (
            [0] => Washer & Dryer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,496 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Auburndale
    [mls_id] => 73363403
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 47720
    [net_operating_income] => Array
        (
            [0] => $4,750
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB3820
            [name] => Rutledge Properties
            [phone] => 781-235-4663
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-910-1238
    [pool_features] => Array
        (
        )

[price] => $1,500,000
    [price_per_sqft] => 600.96
    [price_per_unit] => 750000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $9,280
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 109
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN253608
                    [name] => Rebecca Anderson
                    [phone] => 617-605-9450
                    [address] => 216 Highland Street
                    [city] => West Newton
                    [state] => MA
                    [zip] => 02465
                    [office] => BB3820
                    [national_association] => 449669995
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9280
    [total_gross_income] => 57000
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2400
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2350
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 109 Auburn St & 0 Normandy Rd, Newton MA 02466
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1925
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02466
    [zoning] => MR1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 102313499
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/615440/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:27
                    [modified] => 2025-05-17 12:39:27
                )

[1] => Array
                (
                    [id] => 102314522
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[2] => Array
                (
                    [id] => 102314523
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[3] => Array
                (
                    [id] => 102314524
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[4] => Array
                (
                    [id] => 102314525
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[5] => Array
                (
                    [id] => 102314526
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[6] => Array
                (
                    [id] => 102314527
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[7] => Array
                (
                    [id] => 102314528
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[8] => Array
                (
                    [id] => 102314529
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[9] => Array
                (
                    [id] => 102314530
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[10] => Array
                (
                    [id] => 102314531
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[11] => Array
                (
                    [id] => 102314532
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[12] => Array
                (
                    [id] => 102314533
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[13] => Array
                (
                    [id] => 102314534
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[14] => Array
                (
                    [id] => 102314535
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[15] => Array
                (
                    [id] => 102314536
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[16] => Array
                (
                    [id] => 102314537
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

[17] => Array
                (
                    [id] => 102314538
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73363403&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-05-17 12:39:40
                    [modified] => 2025-05-17 12:39:40
                )

)

)

EXIT