Overview Property Details Payment Calculator Walkability

Active

247 Pilgrim Ave, Worcester MA 01604

$1,100,000

Estimated $2,729.14/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $366,666.67

Total Rent: 83568/year

Estimated CAP Rate: 6.57%

9 Bedrooms

6 Full Baths

4,239 SqFt

Total Parking: 4

4,875 SqFt

Recently remodeled large 3 family with 3 bedrooms 2 full baths in each unit. Central air and gas heat in all units Check out the location of this large three family home in Worcester. Pilgrim Ave, is, short dead-end section off Grafton Street, just a few blocks from Rice Squ...

This home has been viewed 12 times

Last Checked: April 29th, 2025 at 8:08am (Source: MLS PIN #73362633)

Gross Income: $83,568

Gross Expenses: $11,346

Net Income Calc: $72,222

CAP Rate: 6.57%

Annual Expenses for 247 Pilgrim Ave, Worcester MA 01604

Total Gross Expenses (Calculated)$11,346/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,346

Annual Income & Unit Breakdown for 247 Pilgrim Ave, Worcester MA 01604

Total Gross Income (Calculated)$83,568

Unit 1

Rental Income$2,300

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,364

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,300

LeaseN

Bedrooms3

Bathrooms2 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 247 Pilgrim Ave, Worcester MA 01604

Listing ID73362633

Property TypeMulti Family / 3 Family

Price$1,100,000 ($259.5/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total4,239 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking4

Garage Parking

Year Built1929

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionBlock,Brick/Mortar

Accessible Features

Outdoor Space

ZoningRG-5

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 247 Pilgrim Ave, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$83,532

Total Net Income By Broker$83,532

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 247 Pilgrim Ave, Worcester MA 01604

Real Estate Taxes$11,346

Tax Year2025

Assessed Value$860,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$83,532

BostonRealEstate.com Gross Income

Total Net Income By Broker$83,532

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.57%

Location Information for 247 Pilgrim Ave, Worcester MA 01604

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 247 Pilgrim Ave, Worcester MA 01604

Agent

Name: Victor Bortolussi

MLS ID: M9501051

Office ID: AN7318

National Association ID: 452501979

Address: 580 Appleton Street

City: Holyoke

State: MA

Zip: 01040

Office

Name: Berkshire Hathaway HomeServices Realty Professionals

MLS Office ID: AN7318

Phone: 413-568-2405

Payment Calculator

$7,723.35 per month

30 Years Fixed, 6.75% Interest

Property Taxes $945.50

Principal & Interest $6,777.85

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Berkshire Hathaway HomeServices Realty Professionals

Victor Bortolussi

Agent Phone

Office Phone

(413) 568-2405

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,875 SqFt)
    [add_date] => 2025-04-23 08:03:13
    [address] => Pilgrim Ave
    [agent] => Array
        (
            [address] => 580 Appleton Street
            [city] => Holyoke
            [id] => M9501051
            [name] => Victor Bortolussi
            [national_association] => 452501979
            [office] => AN7318
            [state] => MA
            [zip] => 01040
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,239 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,875 SqFt
    [assessed_value] => $860,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 247 Pilgrim Ave Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.57%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Recently remodeled large 3 family with 3 bedrooms 2 full baths in each unit. Central air and gas heat in all units Check out the location of this large three family home in Worcester. Pilgrim Ave, is, short dead-end section off Grafton Street, just a few blocks from Rice Square! The perfect place for an owner occupant OR investor - Three large units, with gas heat (Steam on the first floor, and gas FWA on the second and third. Recent electric, boiler, siding and replacement windows. Abundant hardwoods (some are covered), and spacious rooms. Location is the key here. Limited group showings.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $83,532
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 614643
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-29 08:08:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 4,239 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73362633
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 72222
    [net_operating_income] => Array
        (
            [0] => $83,532
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7318
            [name] => Berkshire Hathaway HomeServices Realty Professionals
            [phone] => 413-568-2405
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-250-6921
    [pool_features] => Array
        (
        )

[price] => $1,100,000
    [price_per_sqft] => 259.5
    [price_per_unit] => 366666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $11,346
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 247
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11346
    [total_gross_income] => 83568
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2300
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2364
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2300
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 247 Pilgrim Ave, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1929
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 94938513
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/614643/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:10
                    [modified] => 2025-04-29 08:08:10
                )

[1] => Array
                (
                    [id] => 94939477
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[2] => Array
                (
                    [id] => 94939478
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[3] => Array
                (
                    [id] => 94939479
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[4] => Array
                (
                    [id] => 94939480
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[5] => Array
                (
                    [id] => 94939481
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[6] => Array
                (
                    [id] => 94939482
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[7] => Array
                (
                    [id] => 94939483
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[8] => Array
                (
                    [id] => 94939484
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[9] => Array
                (
                    [id] => 94939485
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[10] => Array
                (
                    [id] => 94939486
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[11] => Array
                (
                    [id] => 94939487
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[12] => Array
                (
                    [id] => 94939488
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[13] => Array
                (
                    [id] => 94939489
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[14] => Array
                (
                    [id] => 94939490
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[15] => Array
                (
                    [id] => 94939491
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

[16] => Array
                (
                    [id] => 94939492
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362633&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-29 08:08:15
                    [modified] => 2025-04-29 08:08:15
                )

)

)

EXIT

Active

247 Pilgrim Ave, Worcester MA 01604

$1,100,000

Annual Expenses for 247 Pilgrim Ave, Worcester MA 01604

Annual Income & Unit Breakdown for 247 Pilgrim Ave, Worcester MA 01604

General Information for 247 Pilgrim Ave, Worcester MA 01604

Disclosures for 247 Pilgrim Ave, Worcester MA 01604

Financial Information for 247 Pilgrim Ave, Worcester MA 01604

Location Information for 247 Pilgrim Ave, Worcester MA 01604

Contact Information for 247 Pilgrim Ave, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Berkshire Hathaway HomeServices Realty Professionals

Victor Bortolussi