Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

4421 Washington St, Boston MA 02131

$1,249,000

Estimated $2,609.58/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,333.33

Total Rent: 53820/year

Estimated CAP Rate: 3.75%

5 Bedrooms

3 Full Baths

2,484 SqFt

Total Parking: 7

6,442 SqFt

Welcome to 4421 Washington St in Roslindale! Incredible opportunity to own this fully rented multi family property, or explore the development opportunities of this nearly 6500 sq ft lot. A long driveway on the left of the property leads to a large parking lot in the back for 7 vehicles. Potential for a TOD Transit Oriented Development with bus stops out front at the corner of Metropolitan Ave and Washington St. Close to Roslindale Square with lots of neighborhood amenities nearby such as stores, shops, hardware store, cafe's and more! This three-family house offers endless possibilities and a fantastic opportunity for anyone looking to invest in a versatile property. Owner started planning for a 9-12 unit property, pictures provided, additional plans available upon request. Great 1031 Exchange property. Don’t miss out on this chance to own a piece of this vibrant Roslindale community!

This home has been viewed 50 times

Last Checked: July 23rd, 2025 at 4:29am (Source: MLS PIN #73362311)

Gross Income: $53,820

Gross Expenses: $7,012

Net Income Calc: $46,808

CAP Rate: 3.75%

Annual Expenses for 4421 Washington St, Boston MA 02131

Total Gross Expenses (Calculated)$7,012/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,012

Annual Income & Unit Breakdown for 4421 Washington St, Boston MA 02131

Total Gross Income (Calculated)$53,820

Unit 1

Rental Income$1,085

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,700

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,700

Lease

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 4421 Washington St, Boston MA 02131

Listing ID73362311

Property TypeMulti Family / 3 Family

Price$1,249,000 ($502.82/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total2,484 SqFt

Approximate Lot Size (Acres)0.15 acres

Total Parking7

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 4421 Washington St, Boston MA 02131

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$53,820

Total Net Income By Broker$53,820

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 4421 Washington St, Boston MA 02131

Real Estate Taxes$7,012

Tax Year2024

Assessed Value$643,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$53,820

BostonRealEstate.com Gross Income

Total Net Income By Broker$53,820

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.75%

Location Information for 4421 Washington St, Boston MA 02131

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 4421 Washington St, Boston MA 02131

Agent

Name: John O'Toole

Office

Name: Olde Towne Real Estate Co.

Phone: 617-288-8888

Payment Calculator

, Interest

Property Taxes 584.33

Principal & Interest 7695.94

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Olde Towne Real Estate Co.

John O'Toole

Agent Phone

Office Phone

(617) 288-8888

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,442 SqFt)
    [add_date] => 2025-04-22 18:33:10
    [address] => Washington St
    [agent] => Array
        (
            [address] => 114 Minot Street
            [city] => Dorchester
            [id] => BB922531
            [name] => John  O'Toole
            [national_association] => 453009530
            [office] => AN3604
            [state] => MA
            [zip] => 02122
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,484 SqFt
    [approx_lot_size_acres] => 0.15 acres
    [approx_lot_size_sqft] => 6,442 SqFt
    [assessed_value] => $643,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 4421 Washington St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.75%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 4421 Washington St in Roslindale! Incredible opportunity to own this fully rented multi family property, or explore the development opportunities of this nearly 6500 sq ft lot. A long driveway on the left of the property leads to a large parking lot in the back for 7 vehicles. Potential for a TOD Transit Oriented Development with bus stops out front at the corner of Metropolitan Ave and Washington St. Close to Roslindale Square with lots of neighborhood amenities nearby such as stores, shops, hardware store, cafe's and more! This three-family house offers endless possibilities and a fantastic opportunity for anyone looking to invest in a versatile property. Owner started planning for a 9-12 unit property, pictures provided, additional plans available upon request. Great 1031 Exchange property. Don’t miss out on this chance to own a piece of this vibrant Roslindale community!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $53,820
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 614287
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-23 04:29:07
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,484 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73362311
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 46808
    [net_operating_income] => Array
        (
            [0] => $53,820
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3604
            [name] => Olde Towne Real Estate Co.
            [phone] => 617-288-8888
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-201-7866
    [pool_features] => Array
        (
        )

[price] => $1,249,000
    [price_per_sqft] => 502.82
    [price_per_unit] => 416333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,012
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 4421
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7012
    [total_gross_income] => 53820
    [total_parking] => 7
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1085
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1700
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1700
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 4421 Washington St, Boston MA 02131
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02131
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 130606057
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/614287/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:07
                    [modified] => 2025-07-23 04:29:07
                )

[1] => Array
                (
                    [id] => 130606158
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[2] => Array
                (
                    [id] => 130606159
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[3] => Array
                (
                    [id] => 130606160
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[4] => Array
                (
                    [id] => 130606161
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[5] => Array
                (
                    [id] => 130606162
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[6] => Array
                (
                    [id] => 130606163
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[7] => Array
                (
                    [id] => 130606164
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[8] => Array
                (
                    [id] => 130606165
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[9] => Array
                (
                    [id] => 130606166
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[10] => Array
                (
                    [id] => 130606167
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[11] => Array
                (
                    [id] => 130606168
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[12] => Array
                (
                    [id] => 130606169
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[13] => Array
                (
                    [id] => 130606170
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[14] => Array
                (
                    [id] => 130606171
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[15] => Array
                (
                    [id] => 130606172
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[16] => Array
                (
                    [id] => 130606173
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

[17] => Array
                (
                    [id] => 130606174
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73362311&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-23 04:29:09
                    [modified] => 2025-07-23 04:29:09
                )

)

)

EXIT

Canceled

4421 Washington St, Boston MA 02131

$1,249,000

Annual Expenses for 4421 Washington St, Boston MA 02131

Annual Income & Unit Breakdown for 4421 Washington St, Boston MA 02131

General Information for 4421 Washington St, Boston MA 02131

Disclosures for 4421 Washington St, Boston MA 02131

Financial Information for 4421 Washington St, Boston MA 02131

Location Information for 4421 Washington St, Boston MA 02131

Contact Information for 4421 Washington St, Boston MA 02131

Agent

Office

Payment Calculator

Exclusive Listing Agent

Olde Towne Real Estate Co.

John O'Toole