Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

21 Shirley St, Worcester MA 01610

$618,000

Estimated $1,537.16/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $309,000

Total Rent: 26400/year

Estimated CAP Rate: 3.23%

6 Bedrooms

3 Full Baths

2,600 SqFt

Total Parking: 2

5,867 SqFt

Incredible investment opportunity or owner-occupant dream this spacious, well-kept two-family home sits directly across from Clark University, offering unbeatable rental potential in a sought-after location. Whether you're catering to students or professionals seeking easy access to downtown Worcester, this property checks all the boxes. 1st Fl unit has been recently updated and will be delivered vacant- features 3 bedrooms and 2 full baths, living room, and a kitchen with bar seating. 2nd Fl unit has also been updated with 3 bedrooms and 1 bath with coin-operated washer and dryer. Unfinished third floor- buyers should verify with the city expansion possibilities. Seller believes the home falls within the University Park Partnership area-buyers are encouraged to confirm with Clark University for specific benefits. BEST AND LAST OFFERS DUE ON 5/6/25. Entry only listing- Listing broker is providing MLS entry only and is not representing the seller beyond that.

This home has been viewed 22 times

Last Checked: May 18th, 2025 at 4:41am (Source: MLS PIN #73361965)

Gross Income: $26,400

Gross Expenses: $6,421

Net Income Calc: $19,979

CAP Rate: 3.23%

Annual Expenses for 21 Shirley St, Worcester MA 01610

Total Gross Expenses (Calculated)$6,421/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,421

Annual Income & Unit Breakdown for 21 Shirley St, Worcester MA 01610

Total Gross Income (Calculated)$26,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 2(water

Unit 2

Rental Income$2,200

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 2(water

General Information for 21 Shirley St, Worcester MA 01610

Listing ID73361965

Property TypeMulti Family

Price$618,000 ($237.69/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,600 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking2

Garage Parking

Year Built1860

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor SpacePorch

ZoningRG-5

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 21 Shirley St, Worcester MA 01610

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureAttic space with sink/toilet and heat are disconne

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$26,400

Total Net Income By Broker$26,400

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 21 Shirley St, Worcester MA 01610

Real Estate Taxes$6,421

Tax Year2025

Assessed Value$486,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$26,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$26,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.23%

Location Information for 21 Shirley St, Worcester MA 01610

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Laundromat, University, Sidewalks

Contact Information for 21 Shirley St, Worcester MA 01610

Agent

Name: Ting Wu

Office

Name: Keller Williams Pinnacle Central

Phone: 508-754-3020

Team Members

Payment Calculator

, Interest

Property Taxes 535.08

Principal & Interest 3807.92

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Pinnacle Central

Ting Wu

Agent Phone

Office Phone

(508) 754-3020

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,867 SqFt)
    [add_date] => 2025-04-22 06:38:11
    [address] => Shirley St
    [agent] => Array
        (
            [address] => 2 Lowell St Apt 3
            [city] => Worcester
            [id] => CN239842
            [name] => Ting Wu
            [national_association] => 453015058
            [office] => AN8852
            [state] => MA
            [zip] => 01603
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,600 SqFt
    [approx_lot_size_acres] => 0.13 acres
    [approx_lot_size_sqft] => 5,867 SqFt
    [assessed_value] => $486,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 21 Shirley St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 3.23%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Laundromat
            [3] => University
            [4] => Sidewalks
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible investment opportunity or owner-occupant dream this spacious, well-kept two-family home sits directly across from Clark University, offering unbeatable rental potential in a sought-after location. Whether you're catering to students or professionals seeking easy access to downtown Worcester, this property checks all the boxes. 1st Fl unit has been recently updated and will be delivered vacant- features 3 bedrooms and 2 full baths, living room, and a kitchen with bar seating. 2nd Fl unit has also been updated with 3 bedrooms and 1 bath with coin-operated washer and dryer. Unfinished third floor- buyers should verify with the city expansion possibilities. Seller believes the home falls within the University Park Partnership area-buyers are encouraged to confirm with Clark University for specific benefits. BEST AND LAST OFFERS DUE ON 5/6/25. Entry only listing- Listing broker is providing MLS entry only and is not representing the seller beyond that.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => Entry Only
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $26,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 613995
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-18 04:41:02
    [laundry_features] => Array
        (
            [0] => Dryer Hookup
            [1] => Electric Dryer Hookup
            [2] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 2,600 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Attic space with sink/toilet and heat are disconne
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73361965
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 19979
    [net_operating_income] => Array
        (
            [0] => $26,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8160
            [name] => Keller Williams Pinnacle Central
            [phone] => 508-754-3020
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-208-3843
    [pool_features] => Array
        (
        )

[price] => $618,000
    [price_per_sqft] => 237.69
    [price_per_unit] => 309000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $6,421
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Hot Water)
            [1] => Unit 2(water
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN239842
                    [name] => Ting Wu
                    [phone] => 774-208-3843
                    [address] => 2 Lowell St Apt 3
                    [city] => Worcester
                    [state] => MA
                    [zip] => 01603
                    [office] => AN8852
                    [national_association] => 453015058
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6421
    [total_gross_income] => 26400
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2200
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 21 Shirley St, Worcester MA 01610
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1860
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 102718673
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/613995/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:03
                    [modified] => 2025-05-18 04:41:03
                )

[1] => Array
                (
                    [id] => 102718805
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[2] => Array
                (
                    [id] => 102718806
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[3] => Array
                (
                    [id] => 102718807
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[4] => Array
                (
                    [id] => 102718808
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[5] => Array
                (
                    [id] => 102718809
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[6] => Array
                (
                    [id] => 102718810
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[7] => Array
                (
                    [id] => 102718811
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[8] => Array
                (
                    [id] => 102718812
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[9] => Array
                (
                    [id] => 102718813
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[10] => Array
                (
                    [id] => 102718814
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[11] => Array
                (
                    [id] => 102718815
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[12] => Array
                (
                    [id] => 102718816
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[13] => Array
                (
                    [id] => 102718817
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[14] => Array
                (
                    [id] => 102718818
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[15] => Array
                (
                    [id] => 102718819
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[16] => Array
                (
                    [id] => 102718820
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[17] => Array
                (
                    [id] => 102718821
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[18] => Array
                (
                    [id] => 102718822
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

[19] => Array
                (
                    [id] => 102718823
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73361965&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-05-18 04:41:07
                    [modified] => 2025-05-18 04:41:07
                )

)

)

EXIT