Opportunity knocks with this unique mixed-use property just a short walk from Clark University! Featuring 12 rooms, 6 bedrooms, 3 full baths, and 1 half bath, this property offers great potential for investors or homeowners. With a 7,592 sq.ft. lot and 2,500 sq.ft. of living space, the home includes a partially finished basement with room for more, plus parking for 7+ cars on a paved driveway.Currently used as a single-family home, it could be converted to a rooming house, multi-family residence with commercial space, or other uses with the appropriate city approvals. Located near the Clark University baseball field, St. Vincent Hospital, Polar Park Stadium, and I-290, the property is in a prime location. Buyers are responsible for due diligence and any necessary permits or approvals. Don’t miss this excellent investment opportunity!
This home has been viewed 71 times
Last Checked: November 19th, 2025 at 7:38am (Source: MLS PIN #73360427)
Gross Income: $75,600
Gross Expenses: $5,473
Net Income Calc: $70,127
CAP Rate: 13.01%
Annual Expenses for 1022 Main St, Worcester MA 01603
Total Gross Expenses (Calculated)$5,473/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,473.87
Annual Income & Unit Breakdown for 1022 Main St, Worcester MA 01603
Total Gross Income (Calculated)$75,600
Unit 1
Rental Income$1,500
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,900
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,900
Lease
Bedrooms5
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 1022 Main St, Worcester MA 01603
Listing ID73360427
Property TypeMulti Family / 3 Family
Price$539,000 ($218.04/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total2,472 SqFt
Approximate Lot Size (Acres)0.17 acres
Total Parking9 (2 Garage)
Garage Parking2 / Detached
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningBG-3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront FeaturesLake/pond, 1 To 2 Mile To Beach
Energy Features
Terms
Disclosures for 1022 Main St, Worcester MA 01603
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$75,600
Total Net Income By Broker$75,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 1022 Main St, Worcester MA 01603
Real Estate Taxes$5,473.87
Tax Year2024
Assessed Value$398,100
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$75,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$75,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)13.01%
Location Information for 1022 Main St, Worcester MA 01603
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 1022 Main St, Worcester MA 01603